| Revenue | DKK -206K | -26% |
| EBITDA | DKK -206K | +26% |
| Net profit | DKK -248K | +18% |
| Total assets | DKK 580K | -11% |
| Equity | DKK -209K | +28% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 |
|---|---|---|---|
| Revenue | -48 | -280 | -206 |
| Staff expenses | -0 | -0 | -0 |
| EBITDA | -48 | -280 | -206 |
| Depreciation & amort. | -0 | -85 | -85 |
| EBIT | -48 | -365 | -291 |
| Net financials | -3 | -23 | -26 |
| Profit before tax | -51 | -387 | -317 |
| Tax | -11 | -86 | -70 |
| Net profit | -40 | -301 | -248 |
| Item | 2018 | 2019 | 2020 |
|---|---|---|---|
| Total assets | 762 | 652 | 580 |
| Equity | 10 | -292 | -209 |
| Long-term debt | 0 | 0 | 0 |
| Short-term debt | 752 | 943 | 719 |
| Total debt | 752 | 943 | 719 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
JT Management | Management | 2021 – 2021 |
NK Management | Management | 2020 – 2020 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
| Board of Directors | 2018 – 2020 | |
| Chairman | 2018 – 2021 | |
| Board of Directors | 2018 – 2021 | |
| Board of Directors | 2020 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2021 | |
| Company | 5–9.99% | 5–9.99% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Jonas Timme Werner | Management | 0 companies |
| Niclas Kwami Adegnika | Management | 0 companies |
| Karen Wung-Sung | Board of Directors | 0 companies |
| Morten Arnberg | Chairman | 0 companies |
| Henrik Bartels Petersen | Board of Directors | 0 companies |
| Jonas Houkjær Bech | Board of Directors | 0 companies |