| Revenue | DKK -152K | +286% |
| EBITDA | DKK -320K | +54% |
| Net profit | DKK -179K | +70% |
| Total assets | DKK 2M | +277% |
| Equity | DKK 1,2M | +445% |
| Employees | 2 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | 60 | 342 | 537 | 406 | -39 | -152 |
| Staff expenses | -0 | -0 | -65 | -623 | -649 | -168 |
| EBITDA | 60 | 342 | 472 | -217 | -701 | -320 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 60 | 342 | 472 | -217 | -701 | -320 |
| Net financials | -0 | -1 | -7 | -10 | -10 | -23 |
| Profit before tax | 60 | 340 | 465 | -227 | -711 | -343 |
| Tax | 14 | 76 | 103 | -0 | -114 | -164 |
| Net profit | 46 | 265 | 362 | -227 | -597 | -179 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 88 | 493 | 926 | 384 | 530 | 2.000 |
| Equity | 56 | 321 | 682 | 256 | -342 | 1.179 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 29 | 172 | 244 | 128 | 871 | 821 |
| Total debt | 29 | 172 | 244 | 128 | 871 | 821 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SG Management | Management | 2023 | — | — |
JB Management | Management | 2018 | — | — |
JR Management | Management | 2018 | — | — |
SH Management | Management | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2025 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JBDN Holding ApS | Company | 33.3% | 33.3% | 2024 |
Hallumhold ApS | Company | 20.0% | 20.0% | 2024 |
Den Midtjyske Iværksætterfond | Company | 5.0% | 5.0% | 2024 |
EP Capital A/S | Company | 5.0% | 5.0% | 2024 |
Innovateur ApS | Company | 5.0% | 5.0% | 2023 |
Grum Tømrer & Multiservice ApS | Company | 5.0% | 5.0% | 2023 |
| Individual | 5.0% | 5.0% | 2023 | |
| Individual | 5.0% | 5.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Grum | Management | 0 companies |
| Jacob Bertelsen Dall Nielsen | Management | 0 companies |
| Jeppe Reinhold | Management | 0 companies |
| Silas Højlund Roswall | Management | 0 companies |
| Bonnie Skousgaard Sørensen | Chairman | 0 companies |
| Jesper Ejlersen | Board of Directors | 0 companies |
| Lars Bonde Lindberg | Board of Directors | 0 companies |