| Revenue | DKK 10K | -13% |
| EBITDA | DKK -132K | -30% |
| Net profit | DKK -123K | +3% |
| Total assets | DKK 105K | -11% |
| Equity | DKK -186K | -197% |
| Employees | 2 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 208 | 595 | 231 | 246 | 81 | 12 | 10 |
| Staff expenses | -0 | -28 | -3 | -146 | -127 | -113 | -142 |
| EBITDA | -1 | 23 | 227 | 100 | -46 | -101 | -132 |
| Depreciation & amort. | -0 | -0 | -104 | -55 | -39 | -26 | -19 |
| EBIT | -1 | 23 | 123 | 45 | -85 | -128 | -151 |
| Net financials | 0 | 0 | 0 | -4 | -1 | -0 | -4 |
| Profit before tax | -1 | 23 | 123 | 41 | -86 | -128 | -155 |
| Tax | -0 | 5 | 29 | 10 | 3 | -0 | -32 |
| Net profit | -1 | 18 | 94 | 31 | -90 | -128 | -123 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 12 | 37 | 231 | 311 | 135 | 117 | 105 |
| Equity | 12 | 29 | 123 | 155 | 65 | -63 | -186 |
| Long-term debt | 0 | 5 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 3 | 106 | 156 | 70 | 180 | 291 |
| Total debt | 0 | 8 | 106 | 156 | 70 | 180 | 291 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CN Management | Management | 2025 | — | — |
RR Founder | Founder | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Lægaard Invest Odense ApS | Company | 50.0% | 50.0% | 2025 |
CHOK CHAI HOLDING ApS | Company | 50.0% | 50.0% | 2025 |
| Individual | 25.0% | 25.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Niclas Lægaard Nielsen | Management | 0 companies |
| René Rahbek Lægaard | Founder | 0 companies |