| Revenue | DKK 489K | +142% |
| EBITDA | DKK 489K | +142% |
| Net profit | DKK 203K | +359% |
| Total assets | DKK 3M | -20% |
| Equity | DKK 295K | +220% |
| Employees | — | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | 108 | 77 | -124 | 146 | 283 | 202 | 489 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.193 | 77 | 1.046 | 146 | 283 | 202 | 489 |
| Depreciation & amort. | 542 | -0 | 585 | -76 | -130 | -131 | -105 |
| EBIT | 651 | 77 | 461 | 69 | 153 | 71 | 385 |
| Net financials | -28 | -63 | -40 | -53 | -139 | -170 | -142 |
| Profit before tax | 623 | 14 | 421 | 17 | 15 | -100 | 243 |
| Tax | 137 | 3 | 84 | -38 | -13 | -21 | 40 |
| Net profit | 486 | 11 | 337 | 54 | 28 | -78 | 203 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Total assets | 3.442 | 3.456 | 1.629 | 3.758 | 3.673 | 3.702 | 2.973 |
| Equity | 536 | 547 | 508 | 142 | 170 | 92 | 295 |
| Long-term debt | 1.667 | 1.585 | 409 | 1.823 | 1.733 | 1.694 | 2.072 |
| Short-term debt | 1.119 | 1.205 | 652 | 1.792 | 1.770 | 1.916 | 606 |
| Total debt | 2.787 | 2.789 | 1.062 | 3.615 | 3.502 | 3.610 | 2.678 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MN Management | Management | 2018 | — | — |
MC Management | Management | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BNJ Holding, Vejle ApS | Company | 33.3% | 33.3% | 2022 |
BKVEJLE - PERSONBILSKØRESKOLE ApS | Company | 33.3% | 33.3% | 2022 |
BKVEJLE - STORVOGNSKØRESKOLE ApS | Company | 33.3% | 33.3% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Mogens Nygaard | Management | 0 companies |
| Malene Christensen | Management | 0 companies |
| Betina Johansen | Board of Directors | 0 companies |
| Tony Jørgensen | Board of Directors | 0 companies |
| Simone Nygaard Jørgensen | Board of Directors | 0 companies |
| Flemming Svinth Johansen | Board of Directors | 0 companies |
| Kim Struve Christensen | Board of Directors | 0 companies |