| Revenue | DKK -29K | -15% |
| EBITDA | DKK -37K | -8% |
| Net profit | DKK -65K | -7% |
| Total assets | DKK 90K | -67% |
| Equity | DKK 29K | -69% |
| Employees | 1 | — |
| Item | 2019 | 2020 | 2021 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Revenue | -90 | -117 | -39 | -174 | -34 | -29 |
| Staff expenses | -0 | -113 | -7 | -0 | -0 | -0 |
| EBITDA | -90 | -230 | -32 | -174 | -34 | -37 |
| Depreciation & amort. | -3 | -5 | -5 | -10 | -32 | -32 |
| EBIT | -93 | -235 | -37 | -185 | -66 | -68 |
| Net financials | -0 | -3 | -1 | -2 | -2 | -7 |
| Profit before tax | -94 | -238 | -37 | -187 | -68 | -76 |
| Tax | -20 | -1 | -8 | 15 | -7 | -11 |
| Net profit | -73 | -237 | -29 | -202 | -61 | -65 |
| Item | 2019 | 2020 | 2021 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Total assets | 463 | 313 | 307 | 207 | 275 | 90 |
| Equity | 427 | 190 | 161 | 155 | 94 | 29 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 36 | 120 | 143 | 35 | 170 | 61 |
| Total debt | 36 | 120 | 143 | 35 | 170 | 61 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MT Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
MB Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
CB Unofficial title | Unofficial title | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CAPRANI HOLDING ApS | Company | 20.0% | 20.0% | 2018 |
M. KROGH HOLDING ApS | Company | 100.0% | 100.0% | 2019 |
Pepemo ApS | Company | 50.0% | 50.0% | 2018 |
HENRIK BLOM HOLDING ApS | Company | 20.0% | 20.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Mads Thorup Caprani | Chief Executive Officer | 0 companies |
| Mikkel Benner Lyngholm | Chief Executive Officer | 0 companies |
| Christian Beck Asmussen | Unofficial title | 0 companies |
| Morten Krogh | Chairman | 0 companies |
| Heinz Kvottrup Lorentzen | Board of Directors | 0 companies |
| Lasse Sell | Board of Directors | 0 companies |
| Peter Lund | Board of Directors | 0 companies |
| Ejgil Liltorp Jensen | Board of Directors | 0 companies |