| Revenue | DKK 15,2M | +684% |
| EBITDA | DKK 14,1M | +1060% |
| Net profit | DKK 14,3M | +139% |
| Total assets | DKK 492K | -78% |
| Equity | DKK 51K | +100% |
| Employees | 3 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Revenue | 2.240 | 1.784 | 391 | 1.945 | 15.239 |
| Staff expenses | -373 | -93 | -3.307 | -3.411 | -1.069 |
| EBITDA | 738 | 842 | -2.916 | -1.466 | 14.072 |
| Depreciation & amort. | -14 | -56 | -65 | -5.662 | -346 |
| EBIT | 725 | 786 | -2.982 | -7.128 | 13.726 |
| Net financials | -437 | -810 | 24.769 | -29.712 | 664 |
| Profit before tax | 287 | -24 | 21.787 | -36.841 | 14.390 |
| Tax | 81 | 12 | -93 | -0 | 49 |
| Net profit | 206 | -36 | 21.880 | -36.841 | 14.341 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Total assets | 6.204 | 9.010 | 43.402 | 2.278 | 492 |
| Equity | 706 | 670 | 22.550 | -14.290 | 51 |
| Long-term debt | 5.374 | 8.062 | 12.332 | 0 | 0 |
| Short-term debt | 42 | 185 | 8.520 | 16.568 | 393 |
| Total debt | 5.417 | 8.247 | 20.852 | 16.568 | 393 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
LK Chief Executive Officer | Chief Executive Officer | 2024 – 2024 |
PH Management | Management | 2018 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Former (8) | ||
| Chairman | 2018 – 2022 | |
| Board of Directors | 2019 – 2020 | |
| Board of Directors | 2021 – 2023 | |
| Deputy Chairman | 2018 – 2023 | |
| Board of Directors | 2023 – 2024 | |
| Board of Directors | 2022 – 2023 | |
| Board of Directors | 2018 – 2023 | |
| Chairman | 2022 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2019 | |
| Company | 100% | 100% | 2023 | |
| Company | 50–66.65% | 50–66.65% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Kristensen | Chief Executive Officer | 0 companies |
| Peter Høpfner | Management | 0 companies |
| Jan Magnus Nordholm | Chairman | 0 companies |
| Tine Thorman Kaspersen | Board of Directors | 0 companies |
| Nicolas Michael Kastbjerg | Board of Directors | 0 companies |
| David Carlinfanti Rich Zahle | Deputy Chairman | 0 companies |
| Anja Toftegaard Kristensen | Board of Directors | 0 companies |
| Paul Stefano Spina | Board of Directors | 0 companies |
| Tom Rasmussen | Board of Directors | 0 companies |
| Christian Winther Fladeland | Chairman | 0 companies |