| Revenue | DKK 3,4M | +75% |
| EBITDA | DKK 194K | +134% |
| Net profit | DKK -277K | +70% |
| Total assets | DKK 5,7M | +78% |
| Equity | DKK -325K | +76% |
| Employees | 9 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | 472 | 313 | 564 | 1.005 | 1.966 | 3.446 |
| Staff expenses | -538 | -358 | -1.481 | -2.446 | -2.530 | -3.251 |
| EBITDA | -66 | -44 | -917 | -1.441 | -564 | 194 |
| Depreciation & amort. | -0 | -0 | -16 | -48 | -72 | -110 |
| EBIT | -66 | -44 | -933 | -1.490 | -636 | 84 |
| Net financials | -1 | -8 | -144 | -196 | -288 | -361 |
| Profit before tax | -67 | -52 | -1.077 | -1.686 | -924 | -277 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -67 | -52 | -1.077 | -1.686 | -924 | -277 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 353 | 430 | 4.872 | 3.345 | 3.218 | 5.720 |
| Equity | 188 | 140 | 1.261 | -424 | -1.348 | -325 |
| Long-term debt | 60 | 0 | 3.102 | 3.267 | 3.081 | 3.462 |
| Short-term debt | 105 | 290 | 509 | 502 | 1.485 | 2.583 |
| Total debt | 165 | 290 | 3.611 | 3.769 | 4.566 | 6.045 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PD Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2025 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Drobny Holding ApS | Company | 33.3% | 33.3% | 2020 |
NFS Invest ApS | Company | 10.0% | 10.0% | 2018 |
MBFV2 HOLDING ApS | Company | 5.0% | 5.0% | 2018 |
VVentures ApS | Company | 5.0% | 5.0% | 2020 |
PE Holding ApS | Company | 5.0% | 5.0% | 2022 |
REARDEN HOLDING ApS | Company | 5.0% | 5.0% | 2018 |
PE Ventures ApS | Company | 5.0% | 5.0% | 2018 |
Tang Group IVS | Company | 5.0% | 5.0% | 2018 |
BJARKEW ApS | Company | 5.0% | 5.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Patrik Drobný | Chief Executive Officer | 0 companies |
| Kelvin Valeur Thelin | Chairman | 0 companies |
| Roberto Ferro | Board of Directors | 0 companies |
| Bjarke Eduard Roland Reventlow | Board of Directors | 0 companies |
| Frederik Paul Siesbye Halsted | Board of Directors | 0 companies |
| Nils Frederik Selvang | Board of Directors | 0 companies |
| Claus Toftkjær | Board of Directors | 0 companies |
| Steen Henriksen | Board of Directors | 0 companies |