| Revenue | DKK 200K | -11% |
| EBITDA | DKK -1,1M | -125% |
| Net profit | DKK 17,1M | +12% |
| Total assets | DKK 213M | +10% |
| Equity | DKK 205,5M | +9% |
| Employees | 2 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 97 | -72 | -495 | 226 | 200 |
| Staff expenses | -605 | -705 | -906 | -730 | -1.335 |
| EBITDA | -508 | -777 | -1.401 | -504 | -1.135 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -508 | -777 | -1.401 | -504 | -1.135 |
| Net financials | 455 | 26.634 | -12.934 | 21.055 | 23.442 |
| Profit before tax | -53 | 25.857 | -14.335 | 20.552 | 22.307 |
| Tax | 10 | 4.578 | -3.480 | 5.306 | 5.163 |
| Net profit | -63 | 21.279 | -10.855 | 15.246 | 17.144 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 170.590 | 200.242 | 184.709 | 193.030 | 213.033 |
| Equity | 170.361 | 188.939 | 173.085 | 188.330 | 205.475 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 230 | 11.302 | 11.624 | 4.699 | 7.559 |
| Total debt | 230 | 11.302 | 11.624 | 4.699 | 7.559 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2018 |
| Person | Role here | Other companies |
|---|