| Revenue | DKK -144K | -108% |
| EBITDA | DKK -1,2M | -223% |
| Net profit | DKK 37K | -72% |
| Total assets | DKK 17,4M | -13% |
| Equity | DKK 2,1M | -35% |
| Employees | 1 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | 2.224 | 1.500 | 2.811 | 1.979 | 2.381 | 1.904 | -144 |
| Staff expenses | -0 | -0 | -892 | -1.238 | -1.253 | -957 | -1.017 |
| EBITDA | 2.224 | 1.500 | 1.919 | 741 | 1.128 | 947 | -1.161 |
| Depreciation & amort. | -0 | -0 | -32 | -77 | -112 | -112 | -204 |
| EBIT | 2.224 | 1.500 | 1.887 | 664 | 1.016 | 834 | -1.365 |
| Net financials | -76 | -18 | -117 | -127 | -1.013 | -578 | 1.485 |
| Profit before tax | 2.149 | 1.482 | 1.770 | 537 | 3 | 256 | 120 |
| Tax | 478 | 326 | 419 | 124 | -4 | 124 | 84 |
| Net profit | 1.671 | 1.155 | 1.351 | 413 | 6 | 132 | 37 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Total assets | 7.176 | 7.827 | 23.953 | 24.995 | 23.237 | 20.030 | 17.392 |
| Equity | 1.721 | 2.876 | 2.692 | 3.104 | 3.111 | 3.243 | 2.115 |
| Long-term debt | 0 | 0 | 0 | 2.267 | 6.837 | 5.726 | 5.067 |
| Short-term debt | 5.455 | 4.951 | 21.260 | 19.614 | 13.289 | 11.036 | 10.196 |
| Total debt | 5.455 | 4.951 | 21.260 | 21.881 | 20.126 | 16.762 | 15.263 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MR Management | Management | 2018 | — | — |
JD Management | Management | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MRG Invest Holding ApS | Company | 50.0% | 50.0% | 2018 |
JD Invest Holding ApS | Company | 50.0% | 50.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Roland Gullander | Management | 0 companies |
| Jannik Dalsted | Management | 0 companies |