| Revenue | DKK 13,7M | -2% |
| EBITDA | DKK 2,2M | -46% |
| Net profit | DKK 1,8M | -45% |
| Total assets | DKK 4,2M | -16% |
| Equity | DKK 2,3M | -39% |
| Employees | — | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | 11.062 | 9.562 | 10.578 | 11.291 | 12.135 | 14.006 | 13.738 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 134 | 516 | 1.129 | 738 | 2.076 | 4.068 | 2.206 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 134 | 516 | 1.129 | 738 | 2.076 | 4.068 | 2.206 |
| Net financials | -19 | -41 | -37 | -81 | -75 | 71 | 71 |
| Profit before tax | 115 | 476 | 1.093 | 656 | 2.001 | 4.139 | 2.277 |
| Tax | 25 | 106 | 243 | 145 | 440 | 911 | 501 |
| Net profit | 89 | 370 | 850 | 511 | 1.561 | 3.228 | 1.776 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Total assets | 4.157 | 2.352 | 3.386 | 4.939 | 3.674 | 4.998 | 4.218 |
| Equity | 589 | 870 | 1.350 | 1.011 | 2.061 | 3.728 | 2.276 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.567 | 1.482 | 2.036 | 3.928 | 1.613 | 1.270 | 1.942 |
| Total debt | 3.567 | 1.482 | 2.036 | 3.928 | 1.613 | 1.270 | 1.942 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TS Management | Management | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Actus A/S | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Tobias Schmidt Kreutzberg | Management | 0 companies |
| Claus Møller | Chairman | 0 companies |
| Jesper Kaas Horsbøl | Board of Directors | 0 companies |
| Frederik Møller | Board of Directors | 0 companies |