| Revenue | DKK 7,8M | -24% |
| EBITDA | DKK 2,1M | -37% |
| Net profit | DKK -736K | -522% |
| Total assets | DKK 167,8M | -25% |
| Equity | DKK 33,3M | -2% |
| Employees | — | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | 6.321 | 8.731 | 9.888 | — | 9.174 | 10.322 | 7.832 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -1.028 | 15.675 | 23.901 | -7.424 | -40.186 | 3.268 | 2.051 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1.028 | 15.675 | 23.901 | -7.424 | -40.186 | 3.268 | 2.051 |
| Net financials | -7.524 | -5.073 | -2.757 | 6.681 | -50.190 | -5.191 | 49 |
| Profit before tax | -8.551 | 10.603 | 21.144 | -744 | -44.406 | 222 | -736 |
| Tax | -0 | -0 | -0 | 240 | 97 | 47 | -0 |
| Net profit | -8.551 | 10.603 | 21.144 | -984 | -44.502 | 174 | -736 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Total assets | 245.193 | 244.771 | 270.623 | 270.779 | 219.659 | 223.228 | 167.820 |
| Equity | 56.690 | 66.739 | 87.510 | 86.744 | 42.277 | 33.945 | 33.274 |
| Long-term debt | 182.275 | 169.405 | 172.266 | 165.525 | 169.160 | 180.735 | 125.236 |
| Short-term debt | 6.228 | 8.627 | 10.847 | 18.510 | 8.222 | 8.548 | 9.311 |
| Total debt | 188.504 | 178.032 | 183.113 | 184.035 | 177.382 | 189.283 | 134.546 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HN Management | Management | 2021 | — | — |
JK Management | Management | 2022 | — | — |
MA Management | Management | 2023 | — | — |
SF Founder | Founder | 2018 | — | — |
MH Management | Management | 2023 | — | — |
PB Management | Management | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PFA Europe Real Estate Low II A/S | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Nøhr Engelbrekt | Management | 0 companies |
| Jakob Kær Bille Krogh Nielsen | Management | 0 companies |
| Mikael Arne Fogemann | Management | 0 companies |
| Søren Fogh | Founder | 0 companies |
| Michael Hansen | Management | 0 companies |
| Pia Bastrup | Management | 0 companies |
| Peter Kenneth Morgan | Chairman | 0 companies |
| Vibeke Bodi | Board of Directors | 0 companies |
| Michael Bruhn | Chairman | 0 companies |
| Mary Anne Nybro Ekberg | Board of Directors | 0 companies |