| Revenue | DKK 21,4M | -5% |
| EBITDA | DKK -37,5M | -587% |
| Net profit | DKK -46,4M | -3141% |
| Total assets | DKK 435,2M | -24% |
| Equity | DKK 17,7M | -76% |
| Employees | — | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | 18.645 | 18.936 | 23.402 | — | 21.084 | 22.397 | 21.373 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -15.469 | 7.782 | 71.461 | -11.107 | -89.611 | 7.703 | -37.547 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -15.469 | 7.782 | 71.461 | -11.107 | -89.611 | 7.703 | -37.547 |
| Net financials | -21.238 | -14.413 | -9.141 | 15.160 | -113.823 | -13.428 | -48.902 |
| Profit before tax | -36.707 | -6.631 | 62.321 | 4.052 | -101.457 | -1.430 | -46.363 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -36.707 | -6.631 | 62.321 | 4.052 | -101.457 | -1.430 | -46.363 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Total assets | 641.199 | 646.330 | 715.554 | 700.324 | 574.146 | 573.086 | 435.182 |
| Equity | 137.883 | 131.009 | 192.892 | 197.221 | 95.866 | 72.997 | 17.673 |
| Long-term debt | 488.445 | 500.566 | 495.703 | 472.229 | 473.807 | 495.527 | 412.396 |
| Short-term debt | 14.871 | 14.755 | 26.959 | 30.874 | 4.473 | 4.562 | 5.114 |
| Total debt | 503.316 | 515.320 | 522.661 | 503.103 | 478.280 | 500.089 | 417.510 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HN Management | Management | 2021 | — | — |
JK Management | Management | 2022 | — | — |
MA Management | Management | 2023 | — | — |
SF Founder | Founder | 2018 | — | — |
MH Management | Management | 2023 | — | — |
PB Management | Management | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PFA Europe Real Estate Low II A/S | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Nøhr Engelbrekt | Management | 0 companies |
| Jakob Kær Bille Krogh Nielsen | Management | 0 companies |
| Mikael Arne Fogemann | Management | 0 companies |
| Søren Fogh | Founder | 0 companies |
| Michael Hansen | Management | 0 companies |
| Pia Bastrup | Management | 0 companies |
| Peter Kenneth Morgan | Chairman | 0 companies |
| Vibeke Bodi | Board of Directors | 0 companies |
| Michael Bruhn | Chairman | 0 companies |
| Mary Anne Nybro Ekberg | Board of Directors | 0 companies |