| Revenue | DKK 36,6M | +3% |
| EBITDA | DKK 25,6M | +108% |
| Net profit | DKK 14M | +1172% |
| Total assets | DKK 802,9M | +2% |
| Equity | DKK 136,6M | +12% |
| Employees | — | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | 27.685 | 29.525 | 31.057 | — | 32.936 | 35.482 | 36.596 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -1.002 | 38.630 | 93.049 | -40.264 | -113.551 | 12.303 | 25.629 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1.002 | 38.630 | 93.049 | -40.264 | -113.551 | 12.303 | 25.629 |
| Net financials | -26.911 | -18.917 | -10.850 | 24.350 | -146.540 | -23.362 | -5.760 |
| Profit before tax | -27.906 | 19.713 | 82.198 | -15.914 | -128.686 | 1.101 | 14.244 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | 238 |
| Net profit | -27.906 | 19.713 | 82.198 | -15.914 | -128.686 | 1.101 | 14.006 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Total assets | 855.892 | 884.228 | 976.865 | 943.447 | 785.026 | 787.211 | 802.918 |
| Equity | 200.406 | 214.319 | 296.454 | 280.852 | 152.494 | 122.408 | 136.588 |
| Long-term debt | 638.347 | 644.235 | 647.940 | 613.636 | 616.363 | 647.907 | 657.408 |
| Short-term debt | 17.139 | 25.674 | 32.472 | 48.958 | 16.169 | 16.895 | 8.921 |
| Total debt | 655.486 | 669.909 | 680.411 | 662.594 | 632.532 | 664.803 | 666.329 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HN Management | Management | 2021 | — | — |
JK Management | Management | 2022 | — | — |
MA Management | Management | 2023 | — | — |
SF Founder | Founder | 2018 | — | — |
MH Management | Management | 2023 | — | — |
PB Management | Management | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PFA Europe Real Estate Low II A/S | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Nøhr Engelbrekt | Management | 0 companies |
| Jakob Kær Bille Krogh Nielsen | Management | 0 companies |
| Mikael Arne Fogemann | Management | 0 companies |
| Søren Fogh | Founder | 0 companies |
| Michael Hansen | Management | 0 companies |
| Pia Bastrup | Management | 0 companies |
| Peter Kenneth Morgan | Chairman | 0 companies |
| Vibeke Bodi | Board of Directors | 0 companies |
| Michael Bruhn | Chairman | 0 companies |
| Mary Anne Nybro Ekberg | Board of Directors | 0 companies |