| Revenue | DKK 32,2M | +7% |
| EBITDA | DKK 21,4M | +275% |
| Net profit | DKK 11,3M | +317% |
| Total assets | DKK 713M | +0% |
| Equity | DKK 93,6M | +10% |
| Employees | — | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | 24.561 | 25.831 | 31.627 | — | 27.705 | 30.152 | 32.172 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 6 | 37.419 | 72.600 | -19.620 | -141.017 | 5.704 | 21.402 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 6 | 37.419 | 72.600 | -19.620 | -141.017 | 5.704 | 21.402 |
| Net financials | -25.311 | -17.841 | -10.099 | 23.436 | -171.121 | -20.772 | -716 |
| Profit before tax | -25.305 | 19.578 | 62.502 | 3.815 | -155.220 | -5.200 | 11.280 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -25.305 | 19.578 | 62.502 | 3.815 | -155.220 | -5.200 | 11.280 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Total assets | 807.818 | 845.542 | 916.192 | 901.000 | 716.508 | 712.033 | 713.026 |
| Equity | 189.995 | 208.181 | 270.611 | 274.740 | 119.808 | 84.759 | 93.632 |
| Long-term debt | 601.980 | 608.889 | 612.721 | 578.261 | 580.916 | 611.060 | 612.373 |
| Short-term debt | 15.842 | 28.471 | 32.860 | 47.999 | 15.784 | 16.213 | 7.021 |
| Total debt | 617.822 | 637.360 | 645.580 | 626.260 | 596.700 | 627.273 | 619.394 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HN Management | Management | 2021 | — | — |
JK Management | Management | 2022 | — | — |
MA Management | Management | 2023 | — | — |
SF Founder | Founder | 2018 | — | — |
MH Management | Management | 2023 | — | — |
PB Management | Management | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PFA Europe Real Estate Low II A/S | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Nøhr Engelbrekt | Management | 0 companies |
| Jakob Kær Bille Krogh Nielsen | Management | 0 companies |
| Mikael Arne Fogemann | Management | 0 companies |
| Søren Fogh | Founder | 0 companies |
| Michael Hansen | Management | 0 companies |
| Pia Bastrup | Management | 0 companies |
| Peter Kenneth Morgan | Chairman | 0 companies |
| Vibeke Bodi | Board of Directors | 0 companies |
| Michael Bruhn | Chairman | 0 companies |
| Mary Anne Nybro Ekberg | Board of Directors | 0 companies |