| Revenue | DKK 37,9M | +4% |
| EBITDA | DKK 32M | -23% |
| Net profit | DKK 19,9M | -33% |
| Total assets | DKK 804M | +0% |
| Equity | DKK 130,4M | -1% |
| Employees | — | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | 30.856 | 30.099 | 34.425 | — | 34.513 | 36.644 | 37.948 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -29.268 | 35.475 | 77.446 | -22.884 | -106.700 | 41.756 | 31.963 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -29.268 | 35.475 | 77.446 | -22.884 | -106.700 | 41.756 | 31.963 |
| Net financials | -27.665 | -19.230 | -11.543 | 22.592 | -140.908 | 9.128 | 2.101 |
| Profit before tax | -56.933 | 16.245 | 65.903 | -292 | -122.294 | 29.905 | 19.946 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -56.933 | 16.245 | 65.903 | -292 | -122.294 | 29.905 | 19.946 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Total assets | 849.670 | 874.435 | 950.206 | 929.727 | 773.610 | 805.252 | 803.979 |
| Equity | 175.138 | 189.144 | 254.846 | 254.867 | 132.813 | 132.413 | 130.427 |
| Long-term debt | 655.445 | 656.279 | 658.755 | 625.597 | 628.054 | 658.628 | 665.843 |
| Short-term debt | 19.087 | 29.012 | 36.605 | 49.263 | 12.743 | 14.211 | 7.710 |
| Total debt | 674.532 | 685.291 | 695.360 | 674.860 | 640.797 | 672.839 | 673.552 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HN Management | Management | 2021 | — | — |
JK Management | Management | 2022 | — | — |
MA Management | Management | 2023 | — | — |
SF Founder | Founder | 2018 | — | — |
MH Management | Management | 2023 | — | — |
PB Management | Management | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PFA Europe Real Estate Low II A/S | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Nøhr Engelbrekt | Management | 0 companies |
| Jakob Kær Bille Krogh Nielsen | Management | 0 companies |
| Mikael Arne Fogemann | Management | 0 companies |
| Søren Fogh | Founder | 0 companies |
| Michael Hansen | Management | 0 companies |
| Pia Bastrup | Management | 0 companies |
| Peter Kenneth Morgan | Chairman | 0 companies |
| Vibeke Bodi | Board of Directors | 0 companies |
| Michael Bruhn | Chairman | 0 companies |
| Mary Anne Nybro Ekberg | Board of Directors | 0 companies |