| Revenue | DKK 34,2M | +0% |
| EBITDA | DKK 15,8M | +169% |
| Net profit | DKK -8,7M | +82% |
| Total assets | DKK 1,1B | +4% |
| Equity | DKK -8M | +80% |
| Employees | — | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | 26.107 | 28.609 | 29.317 | — | 29.849 | 34.157 | 34.235 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -3.228 | 57.726 | 111.963 | 11.423 | -149.945 | -23.105 | 15.832 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -3.228 | 57.726 | 111.963 | 11.423 | -149.945 | -23.105 | 15.832 |
| Net financials | -36.026 | -30.136 | -22.404 | 17.798 | -194.256 | -66.955 | -24.732 |
| Profit before tax | -39.255 | 27.590 | 89.559 | 29.221 | -176.898 | -45.946 | -7.287 |
| Tax | -0 | 595 | 1.704 | -0 | 4.385 | 1.781 | 1.383 |
| Net profit | -39.255 | 26.995 | 87.855 | 29.221 | -181.282 | -47.727 | -8.669 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Total assets | 1.362.197 | 1.405.886 | 1.504.435 | 1.503.000 | 1.309.941 | 1.015.920 | 1.058.302 |
| Equity | 326.060 | 351.733 | 439.586 | 469.296 | 288.647 | -39.323 | -8.030 |
| Long-term debt | 1.022.080 | 1.033.226 | 1.037.893 | 999.622 | 1.012.268 | 1.048.471 | 1.056.160 |
| Short-term debt | 14.058 | 20.926 | 26.955 | 34.082 | 9.026 | 6.772 | 10.172 |
| Total debt | 1.036.138 | 1.054.152 | 1.064.848 | 1.033.704 | 1.021.294 | 1.055.244 | 1.066.332 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HN Management | Management | 2021 | — | — |
JK Management | Management | 2022 | — | — |
MA Management | Management | 2023 | — | — |
SF Founder | Founder | 2018 | — | — |
MH Management | Management | 2023 | — | — |
PB Management | Management | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PFA Europe Real Estate Low II A/S | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Nøhr Engelbrekt | Management | 0 companies |
| Jakob Kær Bille Krogh Nielsen | Management | 0 companies |
| Mikael Arne Fogemann | Management | 0 companies |
| Søren Fogh | Founder | 0 companies |
| Michael Hansen | Management | 0 companies |
| Pia Bastrup | Management | 0 companies |
| Peter Kenneth Morgan | Chairman | 0 companies |
| Vibeke Bodi | Board of Directors | 0 companies |
| Michael Bruhn | Chairman | 0 companies |
| Mary Anne Nybro Ekberg | Board of Directors | 0 companies |