| Revenue | DKK 8,7M | +26% |
| EBITDA | DKK -63,3M | -1548% |
| Net profit | DKK -67,1M | -788% |
| Total assets | DKK 456,9M | +99% |
| Equity | DKK 347,6M | +166% |
| Employees | — | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | 863 | 6.901 | 8.709 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5.739 | -84 | -922 | -1.102 | -14.429 | -3.840 | -63.277 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5.739 | -84 | -922 | -1.102 | -14.429 | -3.840 | -63.277 |
| Net financials | -5 | -17 | -7 | -18 | -14.140 | -11.233 | -70.572 |
| Profit before tax | -5.743 | -102 | -930 | -1.120 | -15.751 | -7.604 | -67.102 |
| Tax | -0 | -116 | -22 | -63 | -329 | -49 | -41 |
| Net profit | -5.743 | 15 | -907 | -1.057 | -15.422 | -7.555 | -67.061 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Total assets | 700 | 672 | 15.536 | 44.130 | 231.924 | 229.561 | 456.932 |
| Equity | 280 | 292 | 13.937 | 41.581 | 138.161 | 130.616 | 347.644 |
| Long-term debt | 0 | 0 | 0 | 0 | 90.357 | 94.070 | 102.465 |
| Short-term debt | 420 | 380 | 1.599 | 2.548 | 3.406 | 4.875 | 6.823 |
| Total debt | 420 | 380 | 1.599 | 2.548 | 93.763 | 98.945 | 109.287 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HN Management | Management | 2021 | — | — |
JK Management | Management | 2022 | — | — |
MA Management | Management | 2023 | — | — |
SF Founder | Founder | 2018 | — | — |
MH Management | Management | 2023 | — | — |
PB Management | Management | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PFA Europe Real Estate Low II A/S | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Nøhr Engelbrekt | Management | 0 companies |
| Jakob Kær Bille Krogh Nielsen | Management | 0 companies |
| Mikael Arne Fogemann | Management | 0 companies |
| Søren Fogh | Founder | 0 companies |
| Michael Hansen | Management | 0 companies |
| Pia Bastrup | Management | 0 companies |
| Peter Kenneth Morgan | Chairman | 0 companies |
| Vibeke Bodi | Board of Directors | 0 companies |
| Michael Bruhn | Chairman | 0 companies |
| Mary Anne Nybro Ekberg | Board of Directors | 0 companies |