| Revenue | DKK -323K | +274% |
| EBITDA | DKK -323K | -274% |
| Net profit | DKK -2,6M | -1183% |
| Total assets | DKK 6M | -24% |
| Equity | DKK -785K | -144% |
| Employees | — | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | 0 | -16 | -15 | -17 | -86 | -323 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 0 | -16 | -15 | -31 | -86 | -323 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 0 | -16 | -15 | -31 | -86 | -323 |
| Net financials | -1 | -44 | 103 | 453 | -165 | -2.366 |
| Profit before tax | -1 | -60 | 88 | 422 | -251 | -2.689 |
| Tax | -0 | -3 | -3 | -23 | -52 | -125 |
| Net profit | -1 | -57 | 91 | 445 | -200 | -2.564 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 3.946 | 3.616 | 5.171 | 5.733 | 7.877 | 5.951 |
| Equity | 1.499 | 1.442 | 1.534 | 1.978 | 1.779 | -785 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.447 | 2.174 | 3.638 | 3.754 | 6.098 | 6.736 |
| Total debt | 2.447 | 2.174 | 3.638 | 3.754 | 6.098 | 6.736 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JL Management | Management | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Promovec Group A/S | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Lundqvist | Management | 0 companies |
| Camilla Deichmann | Board of Directors | 0 companies |
| Gert Kristiansen | Chairman | 0 companies |
| Kurt Schlott Hansen | Board of Directors | 0 companies |
| Brian Christensen | Board of Directors | 0 companies |