| Revenue | DKK -37K | +6% |
| EBITDA | DKK -37K | -6% |
| Net profit | DKK -62,4M | +15% |
| Total assets | DKK 794K | -99% |
| Equity | DKK -54,9M | -837% |
| Employees | — | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | -2.320 | -61 | -46 | -92 | -75 | -35 | -37 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -2.320 | -61 | -46 | -92 | -75 | -35 | -37 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -2.320 | -61 | -46 | -92 | -75 | -35 | -37 |
| Net financials | -4.242 | -17.166 | -25.970 | -30.367 | -20.840 | -73.493 | -62.808 |
| Profit before tax | -6.562 | -17.227 | -26.016 | -30.459 | -20.915 | -73.528 | -62.845 |
| Tax | -164 | -357 | -534 | -675 | -845 | -516 | -481 |
| Net profit | -6.398 | -16.870 | -25.482 | -29.784 | -20.070 | -73.012 | -62.364 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 155.377 | 152.113 | 153.999 | 126.748 | 116.266 | 59.059 | 794 |
| Equity | 73.602 | 56.732 | 31.250 | 1.466 | 65.463 | 7.451 | -54.913 |
| Long-term debt | 81.775 | 83.002 | 42.500 | 92.800 | 22.500 | 10.000 | 0 |
| Short-term debt | 0 | 12.379 | 80.249 | 32.482 | 28.303 | 41.608 | 51.841 |
| Total debt | 81.775 | 95.381 | 122.749 | 125.282 | 50.803 | 51.608 | 51.841 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TL Management | Management | 2018 | — | — |
NL Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
AD Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
APF Aktive Investeringer ApS | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Langbo Algreen Nielsen | Management | 0 companies |
| Nicolaj Lundgaard Dahl | Chief Executive Officer | 0 companies |
| Anders Dahl | Chief Executive Officer | 0 companies |
| Tomas Dyrbye | Board of Directors | 0 companies |
| Ulla Heurlin | Chairman | 0 companies |
| Henrik Ostenfeld Larsen | Board of Directors | 0 companies |
| Erik Schou Stavnstrup | Board of Directors | 0 companies |
| Torben Golsche Knappe | Board of Directors | 0 companies |
| Morten Pitzner | Chairman | 0 companies |
| Niels Knud Zenon Joseph Holstein-Løvenørn | Board of Directors | 0 companies |
| Flemming Horn Nielsen | Board of Directors | 0 companies |
| Jørgen Janus Roijer Hillerup | Board of Directors | 0 companies |