| Revenue | DKK 5,9M | +31% |
| EBITDA | DKK -582K | -174% |
| Net profit | DKK -1,3M | -409% |
| Total assets | DKK 3M | +16% |
| Equity | DKK -981K | -228% |
| Employees | 33 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | 94 | 449 | 1.114 | 2.978 | 4.530 | 5.942 |
| Staff expenses | -30 | -631 | -1.450 | -2.576 | -3.748 | -6.524 |
| EBITDA | 64 | -182 | -336 | 401 | 782 | -582 |
| Depreciation & amort. | -13 | -44 | -95 | -95 | -105 | -414 |
| EBIT | 51 | -227 | -431 | 307 | 677 | -996 |
| Net financials | -15 | -16 | -87 | -137 | -194 | -345 |
| Profit before tax | 36 | -243 | -518 | 170 | 483 | -1.340 |
| Tax | 8 | -53 | 44 | -0 | 47 | 6 |
| Net profit | 28 | -190 | -563 | 170 | 436 | -1.346 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 349 | 1.473 | 2.239 | 2.299 | 2.593 | 3.009 |
| Equity | 78 | 722 | 159 | 329 | 766 | -981 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 271 | 751 | 2.080 | 1.970 | 1.828 | 3.990 |
| Total debt | 271 | 751 | 2.080 | 1.970 | 1.828 | 3.990 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SH Management | Management | 2018 | — | — |
IA Management | Management | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
IA Investments aps | Company | 33.3% | 33.3% | 2020 |
IA 2019 aps | Company | 33.3% | 33.3% | 2020 |
Gabriel Investment ApS | Company | 25.0% | 25.0% | 2024 |
Social Brew ApS | Company | 5.0% | 0.0% | 2024 |
Fetai Investment Holding ApS | Company | 20.0% | 20.0% | 2020 |
BOZORG HOLDING ApS | Company | 10.0% | 10.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Seyed Hojatallah Mousavi | Management | 0 companies |
| Irfan Asghar | Management | 0 companies |