Skip to content
Riskpilot
← Back to search
Sign in
Get full access
Shizo Propco 2 (Denmark) ApS
APS
Active
Advertising protection
CVR 39766922
Østbanegade 123, 2100
København Ø
Rental and operating of own or leased real estate
·
NACE 6820
Est. 2018 · 7 years old
— employees
Monitor
Share
Denmark
/
Companies
/
Rental and operating of own or leased real estate
/
Shizo Propco 2 (Denmark) ApS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Gross profit
DKK millions
0M
14M
29M
43M
57M
21M
2021
50M
2022
-1M
2023
7M
2024
-29M
2025
EBITDA
DKK millions
63M
47M
31M
16M
0M
21M
2021
50M
+138%
2022
9M
-82%
2023
12M
+33%
2024
11M
-8%
2025
Income statement
DKK thousands
Item
2021
2022
2023
2024
2025
Gross profit
21.138
50.356
-1.088
7.036
-28.851
Staff expenses
-0
-0
-0
-0
-0
EBITDA
21.139
50.356
8.535
11.641
11.067
Depreciation & amort.
-0
-0
-0
-0
-0
EBIT
21.139
50.356
8.535
11.641
11.067
Net financials
-10.880
-8.316
-19.999
-15.421
-50.555
Profit before tax
10.259
42.041
-11.464
-3.779
-39.487
Tax
2.257
8.702
-2.454
-831
-8.687
Net profit
8.002
33.339
-9.011
-2.948
-30.800
Balance sheet
DKK thousands
Item
2021
2022
2023
2024
2025
Total assets
246.717
302.648
296.907
288.920
250.804
Equity
39.873
77.712
66.390
62.153
30.915
Long-term debt
193.198
197.620
210.039
206.630
209.640
Short-term debt
1.654
5.354
1.620
2.475
1.398
Total debt
194.852
202.974
211.659
209.105
211.037
Financial ratios
5-year trend
EBITDA margin (of gross profit)
1106744700.0%
This company
2021
2025
Equity ratio
12.3%
This company
38.2%
Market median
-68% vs market
2021
2025
Return on equity
-99.6%
This company
18.4%
Market median
-641% vs market
2021
2025
Net profit margin (of gross profit)
-3080012500.0%
This company
2021
2025
Asset turnover (of gross profit)
-0.12×
This company
2021
2025
Debt / equity
7.11×
This company
0.62×
Market median
-1047% vs market
2021
2025
Annual reports & filings
Annual report 2025
Filed via CVR / Virk · Period 2025-01-01 – 2025-12-31
View
PDF
Annual report 2024
Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
View
PDF
More on Shizo Propco 2 (Denmark) ApS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
