| Revenue | DKK 678 | -100% |
| EBITDA | DKK 678 | -100% |
| Net profit | DKK 160K | -91% |
| Total assets | DKK 8,3M | -5% |
| Equity | DKK 8,1M | +2% |
| Employees | 3 | — |
| Item | 2019 | 2020 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 2.639 | 4.199 | 2.553 | -6.833 | -1.271 | 1.825 | 1 |
| Staff expenses | -3.047 | -4.583 | -2.424 | -2.065 | -14 | -0 | -0 |
| EBITDA | -408 | -384 | 130 | -8.898 | -1.284 | 1.825 | 1 |
| Depreciation & amort. | -40 | -90 | -202 | -142 | -128 | -0 | -0 |
| EBIT | -448 | -475 | -72 | -9.040 | -1.412 | 1.825 | 1 |
| Net financials | -57 | 206 | -7 | -27 | 147 | 344 | 204 |
| Profit before tax | -506 | -268 | -79 | -9.067 | -1.265 | 2.169 | 205 |
| Tax | -109 | -59 | -16 | -1.994 | -278 | 477 | 45 |
| Net profit | -396 | -210 | -63 | -7.073 | -987 | 1.692 | 160 |
| Item | 2019 | 2020 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 45.580 | 40.061 | 41.370 | 11.846 | 7.445 | 8.689 | 8.277 |
| Equity | 14.604 | 14.394 | 14.331 | 7.258 | 6.271 | 7.963 | 8.122 |
| Long-term debt | 11.547 | 0 | 106 | 0 | 0 | 0 | 0 |
| Short-term debt | 19.429 | 25.667 | 26.933 | 4.588 | 1.174 | 726 | 155 |
| Total debt | 30.976 | 25.667 | 27.039 | 4.588 | 1.174 | 726 | 155 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CM Management | Management | 2018 | — | — |
KD Management | Management | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KIM DENCHER JOHANSEN HOLDING ApS | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Claus Marquard Djurslund Hansen | Management | 0 companies |
| Kim Dencher Johansen | Management | 0 companies |
| Lasse Julius Ostermann Zeniak | Board of Directors | 0 companies |
| Søren Beck | Board of Directors | 0 companies |
| Bent Stamer | Board of Directors | 0 companies |
| Jan Knack Skarnes | Chairman | 0 companies |