| Revenue | DKK 2,9M | +331% |
| EBITDA | DKK 511K | +120% |
| Net profit | DKK 41K | +102% |
| Total assets | DKK 1,2M | +15% |
| Equity | DKK -2,7M | +1% |
| Employees | 12 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | 22 | 303 | 932 | 372 | 665 | 2.867 |
| Staff expenses | -87 | -549 | -906 | -1.656 | -3.276 | -2.356 |
| EBITDA | -65 | -246 | 27 | -1.284 | -2.611 | 511 |
| Depreciation & amort. | -0 | -0 | -0 | -3 | -6 | -6 |
| EBIT | -65 | -246 | 27 | -1.286 | -2.618 | 505 |
| Net financials | -0 | -2 | -1 | -207 | -306 | -449 |
| Profit before tax | -65 | -248 | 26 | -1.493 | -2.923 | 56 |
| Tax | -0 | -0 | -0 | -392 | -631 | 15 |
| Net profit | -65 | -248 | 26 | -1.101 | -2.292 | 41 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 83 | 196 | 220 | 1.783 | 1.073 | 1.232 |
| Equity | -15 | -263 | -237 | -438 | -2.730 | -2.690 |
| Long-term debt | 0 | 0 | 0 | 1.818 | 2.855 | 2.958 |
| Short-term debt | 97 | 458 | 456 | 404 | 949 | 964 |
| Total debt | 97 | 458 | 456 | 2.222 | 3.804 | 3.922 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OH Management | Management | 2020 | — | — |
BØ Founder | Founder | 2018 | — | — |
HW Management | Management | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Henrik Wagner Holding ApS | Company | 66.7% | 66.7% | 2022 |
Oscar Hedeby Holding ApS | Company | 10.0% | 10.0% | 2022 |
Sander Jensen Holding ApS | Company | 5.0% | 5.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Oscar Hedeby Iversen | Management | 0 companies |
| Benjamin Øland Hansen | Founder | 0 companies |
| Henrik Wagner Holm | Management | 0 companies |