| Revenue | DKK -780K | -81% |
| EBITDA | DKK -2,2M | +85% |
| Net profit | DKK -2,2M | +84% |
| Total assets | DKK 2,4M | -86% |
| Equity | DKK 2,1M | -86% |
| Employees | 13 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | -781 | 1.153 | -375 | -2.344 | -4.201 | -780 |
| Staff expenses | -960 | -2.449 | -5.045 | -7.781 | -10.488 | -1.465 |
| EBITDA | -1.741 | -1.296 | -5.419 | -10.124 | -14.690 | -2.245 |
| Depreciation & amort. | -13 | -29 | -50 | -49 | -32 | -1 |
| EBIT | -1.754 | -1.325 | -5.469 | -10.174 | -14.721 | -2.247 |
| Net financials | -4 | -46 | -100 | -48 | 2 | 2 |
| Profit before tax | -1.759 | -1.372 | -5.568 | -10.222 | -14.719 | -2.244 |
| Tax | -380 | -464 | -1.328 | -2.270 | -353 | -5 |
| Net profit | -1.379 | -908 | -4.241 | -7.952 | -14.367 | -2.239 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 7.151 | 3.972 | 9.199 | 17.550 | 17.084 | 2.431 |
| Equity | 1.843 | 935 | 7.835 | 14.759 | 15.270 | 2.080 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5.308 | 3.038 | 1.365 | 2.790 | 1.814 | 352 |
| Total debt | 5.308 | 3.038 | 1.365 | 2.790 | 1.814 | 352 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SA Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
AS Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
DK Chief Executive Officer | Chief Executive Officer | 2026 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2018 | — | — | |
| Deputy Chairman | 2019 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Scale Capital Fund III K/S | Company | 15.0% | 15.0% | 2025 |
Lervang Holding 2018 ApS | Company | 15.0% | 15.0% | 2023 |
Zoento Holding ApS | Company | 15.0% | 15.0% | 2023 |
| Individual | 10.0% | 10.0% | 2026 | |
| Individual | 10.0% | 10.0% | 2022 | |
| Individual | 5.0% | 5.0% | 2023 | |
8270 Holding ApS | Company | 5.0% | 5.0% | 2025 |
| Individual | 5.0% | 5.0% | 2019 | |
ANSO Holding ApS | Company | 5.0% | 5.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Aabel Hammer | Chief Executive Officer | 0 companies |
| Anders Svenninggaard Drew-Eskesen | Chief Executive Officer | 0 companies |
| Dan Kortegaard Nielsen | Chief Executive Officer | 0 companies |
| Jørgen Allan Horwitz | Chairman | 0 companies |
| Thomas Michael Dragsbæk Mortensen | Board of Directors | 0 companies |
| Juha-Pekka Arala | Board of Directors | 0 companies |
| Thomas Monefeldt Holm | Board of Directors | 0 companies |
| Keld Sørensen | Deputy Chairman | 0 companies |
| Lars Jensen | Board of Directors | 0 companies |
| Kevin Joseph Stanton | Chairman | 0 companies |