| Revenue | DKK 191K | -51% |
| EBITDA | DKK -140K | -329% |
| Net profit | DKK -142K | -332% |
| Total assets | DKK 93K | -53% |
| Equity | DKK 12K | -92% |
| Employees | 2 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 243 | 318 | 214 | 390 | 191 |
| Staff expenses | -0 | -0 | -180 | -188 | -200 |
| EBITDA | 52 | 7 | -66 | 61 | -140 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 52 | 7 | -66 | 61 | -140 |
| Net financials | -1 | -2 | -1 | -0 | -0 |
| Profit before tax | 51 | 5 | -67 | 61 | -140 |
| Tax | 12 | 1 | -0 | -0 | 1 |
| Net profit | 39 | 4 | -67 | 61 | -142 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 242 | 210 | 105 | 196 | 93 |
| Equity | 156 | 160 | 93 | 154 | 12 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 86 | 50 | 12 | 42 | 80 |
| Total debt | 86 | 50 | 12 | 42 | 80 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MS Management | Management | 2018 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2018 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Sibast Laugesen | Management | 0 companies |
| Lars Kamp Mortensen | Chairman | 0 companies |