| Revenue | DKK 1,6M | +21% |
| EBITDA | DKK 1,5M | +17% |
| Net profit | DKK 406K | +271% |
| Total assets | DKK 39,9M | +0% |
| Equity | DKK 9,6M | +284% |
| Employees | — | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | -31 | -49 | 347 | 1.258 | 1.478 | 1.291 | 1.563 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -20 | -49 | 958 | 980 | 1.358 | 1.300 | 1.515 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -20 | -49 | 958 | 980 | 1.358 | 1.300 | 1.515 |
| Net financials | 0 | 0 | -160 | -491 | -1.040 | -1.159 | -995 |
| Profit before tax | -20 | -49 | 798 | 490 | 317 | 140 | 520 |
| Tax | 5 | -11 | 175 | 108 | 70 | 31 | 114 |
| Net profit | -25 | -38 | 622 | 382 | 248 | 109 | 406 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Total assets | 5.749 | 22.403 | 41.245 | 40.145 | 39.970 | 40.058 | 39.940 |
| Equity | 1.175 | 1.137 | 1.759 | 2.140 | 2.388 | 2.497 | 9.592 |
| Long-term debt | 0 | 0 | 30.552 | 29.102 | 35.304 | 34.810 | 27.729 |
| Short-term debt | 4.550 | 21.185 | 8.453 | 8.320 | 1.615 | 1.978 | 1.758 |
| Total debt | 4.550 | 21.185 | 39.005 | 37.422 | 36.919 | 36.788 | 29.488 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ML Management | Management | 2018 | — | — |
PM Management | Management | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LISEBORG ApS | Company | 66.7% | 66.7% | 2018 |
Lindholt Capital ApS | Company | 20.0% | 20.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Lindholt | Management | 0 companies |
| Palle Munk Kjeldgaard-Christiansen | Management | 0 companies |