| Revenue | DKK 2,2M | -6% |
| EBITDA | DKK 1,9M | -8% |
| Net profit | DKK 1,6M | -23% |
| Total assets | DKK 5,1M | -5% |
| Equity | DKK 4,6M | -2% |
| Employees | 2 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 15.107 | 3.500 | 2.786 | 2.394 | 2.242 |
| Staff expenses | -433 | -603 | -621 | -323 | -336 |
| EBITDA | 14.674 | 2.898 | 2.165 | 2.071 | 1.906 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 14.674 | 2.898 | 2.165 | 2.071 | 1.906 |
| Net financials | 452 | -964 | 109 | 657 | 204 |
| Profit before tax | 15.127 | 1.934 | 2.274 | 2.728 | 2.110 |
| Tax | 3.256 | 431 | 502 | 600 | 464 |
| Net profit | 11.871 | 1.502 | 1.773 | 2.128 | 1.646 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 16.000 | 9.464 | 5.005 | 5.424 | 5.149 |
| Equity | 12.123 | 8.626 | 3.853 | 4.656 | 4.566 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.877 | 838 | 1.152 | 768 | 583 |
| Total debt | 3.877 | 838 | 1.152 | 768 | 583 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
CM Management | Management | 2018 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2025 | |
| Former (1) | ||
| Chairman | 2018 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Mørup-Larsen | Management | 0 companies |
| Vincent Dilling-Larsen | Chairman | 0 companies |
| Knud Bent Steen Larsen | Chairman | 0 companies |