| Revenue | DKK 191K | -353% |
| EBITDA | DKK 191K | +353% |
| Net profit | DKK -351K | +20% |
| Total assets | DKK 20,1M | +13% |
| Equity | DKK 5,3M | -6% |
| Employees | — | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | -175 | -44 | -34 | -33 | -134 | -76 | 191 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -175 | -44 | -34 | -33 | -134 | -76 | 191 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -175 | -44 | -34 | -33 | -134 | -76 | 191 |
| Net financials | 13 | 31 | 7 | -58 | -265 | -486 | -641 |
| Profit before tax | -161 | -13 | -27 | -91 | -400 | -562 | -450 |
| Tax | -25 | -3 | -6 | -20 | -88 | -124 | -99 |
| Net profit | -136 | -10 | -21 | -71 | -312 | -438 | -351 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Total assets | 3.518 | 3.810 | 7.328 | 11.189 | 14.014 | 17.769 | 20.057 |
| Equity | 3.264 | 3.254 | 6.433 | 6.362 | 6.050 | 5.612 | 5.261 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 4.500 | 5.500 |
| Short-term debt | 158 | 293 | 279 | 3.411 | 6.807 | 5.232 | 6.781 |
| Total debt | 158 | 293 | 279 | 3.411 | 6.807 | 9.732 | 12.281 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
VE Management | Management | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2018 | — | — | |
| Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DanSelection A/S | Company | 50.0% | 50.0% | 2019 |
LAURSEN GROUP A/S | Company | 25.0% | 25.0% | 2019 |
SHCC HOLDING ApS | Company | 10.0% | 10.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Visti Egelund | Management | 0 companies |
| Martin Laursen | Board of Directors | 0 companies |
| Tine Blach Ladefoged Christensen | Board of Directors | 0 companies |
| Thorkild Ladefoged | Chairman | 0 companies |
| Søren Møller | Chairman | 0 companies |