| Revenue | DKK 2,8M | +9% |
| EBITDA | DKK -1,3M | -669% |
| Net profit | DKK -1,7M | -1458% |
| Total assets | DKK 2,8M | -20% |
| Equity | DKK -2,6M | -786% |
| Employees | 3 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | 91 | 757 | 1.953 | 2.351 | 2.591 | 2.820 |
| Staff expenses | -122 | -780 | -1.529 | -2.191 | -2.319 | -4.154 |
| EBITDA | -32 | -38 | 424 | 78 | 234 | -1.334 |
| Depreciation & amort. | -1 | -63 | -78 | -29 | -56 | -67 |
| EBIT | -33 | -101 | 346 | 48 | 178 | -1.401 |
| Net financials | -1 | -13 | -46 | -6 | -4 | -252 |
| Profit before tax | -33 | -114 | 300 | 42 | 174 | -1.653 |
| Tax | -7 | -42 | 98 | 5 | 52 | -0 |
| Net profit | -26 | -72 | 202 | 37 | 122 | -1.653 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 403 | 2.576 | 3.268 | 2.649 | 3.445 | 2.764 |
| Equity | 44 | -28 | 214 | 251 | 372 | -2.555 |
| Long-term debt | 180 | 506 | 765 | 0 | 0 | 0 |
| Short-term debt | 179 | 2.098 | 2.251 | 2.345 | 2.995 | 5.319 |
| Total debt | 359 | 2.604 | 3.016 | 2.345 | 2.995 | 5.319 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SP Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
GO Founder | Founder | 2018 | — | — |
CO Management | Management | 2020 | — | — |
AM Management | Management | 2021 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FAVORI GROUP ApS | Company | 100.0% | 100.0% | 2020 |
| Individual | 100.0% | 100.0% | 2019 | |
AF Consult ApS | Company | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Sinan Pakirdas | Chief Executive Officer | 0 companies |
| Gülüzar Okutan | Founder | 0 companies |
| Cihan Onur Mersin | Management | 0 companies |
| Adalet Mersin | Management | 0 companies |