| Revenue | DKK 243K | -62% |
| EBITDA | DKK -21K | -114% |
| Net profit | DKK -24K | -120% |
| Total assets | DKK 563K | -25% |
| Equity | DKK 349K | -6% |
| Employees | 1 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 56 | 131 | -4 | 121 | 178 | 645 | 243 |
| Staff expenses | -0 | -2 | -2 | -9 | -109 | -492 | -264 |
| EBITDA | 35 | 56 | -6 | 76 | 69 | 154 | -21 |
| Depreciation & amort. | -3 | -10 | -0 | -19 | -0 | -0 | -0 |
| EBIT | 31 | 47 | -6 | 58 | 69 | 154 | -21 |
| Net financials | -0 | -0 | 0 | -0 | 51 | 0 | -6 |
| Profit before tax | 31 | 47 | -6 | 58 | 120 | 154 | -27 |
| Tax | 7 | 10 | -0 | 13 | 28 | 35 | -3 |
| Net profit | 24 | 36 | -6 | 45 | 93 | 119 | -24 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 56 | 105 | 81 | 310 | 534 | 749 | 563 |
| Equity | 39 | 83 | 81 | 164 | 255 | 374 | 349 |
| Long-term debt | 0 | 0 | 0 | 100 | 50 | 0 | 0 |
| Short-term debt | 17 | 22 | 0 | 46 | 229 | 375 | 212 |
| Total debt | 17 | 22 | 0 | 146 | 279 | 375 | 212 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SF Management | Management | 2018 | — | — |
ED Management | Management | 2018 | — | — |
CB Management | Management | 2025 | — | — |
MA Management | Management | 2018 | — | — |
UK Management | Management | 2025 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CUB Holding ApS | Company | 33.3% | 33.3% | 2025 |
M.Bogoe Holding ApS | Company | 25.0% | 25.0% | 2025 |
WHITE CIRCLE Holding ApS | Company | 25.0% | 25.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Sarah Falk Fredelund | Management | 0 companies |
| Ellen Dahl Fredelund | Management | 0 companies |
| Carsten Bogø | Management | 0 companies |
| Mai Alexandra Bogø | Management | 0 companies |
| Ulla Kirsten Bogø | Management | 0 companies |