| Revenue | DKK -114K | -133% |
| EBITDA | DKK -114K | -133% |
| Net profit | DKK -595K | -243% |
| Total assets | DKK 5,5M | -2% |
| Equity | DKK -1,1M | -123% |
| Employees | — | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | -102 | 79 | 342 | 173 | 148 | 343 | -114 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -102 | 79 | 342 | 173 | 148 | 343 | -114 |
| Depreciation & amort. | -0 | -0 | -0 | -4.361 | -0 | -144 | -144 |
| EBIT | -102 | 79 | 342 | -4.188 | 148 | 199 | -257 |
| Net financials | -13 | -279 | -336 | -1.317 | 5.286 | -373 | -354 |
| Profit before tax | -114 | -200 | 6 | -5.504 | 5.434 | -174 | -611 |
| Tax | -24 | -43 | 1 | 49 | -0 | -0 | -16 |
| Net profit | -90 | -157 | 5 | -5.554 | 5.434 | -174 | -595 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Total assets | 2.401 | 10.038 | 10.859 | 5.894 | 5.845 | 5.611 | 5.494 |
| Equity | -40 | -197 | -192 | -5.746 | -312 | -486 | -1.081 |
| Long-term debt | 2 | 50 | 6.097 | 5.513 | 5.572 | 5.479 | 5.994 |
| Short-term debt | 2.440 | 10.184 | 4.954 | 6.127 | 585 | 617 | 580 |
| Total debt | 2.441 | 10.235 | 11.051 | 11.640 | 6.157 | 6.096 | 6.574 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BG Management | Management | 2018 | — | — |
CA Management | Management | 2023 | — | — |
BD Management | Management | 2023 | — | — |
FH Management | Management | 2023 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LOGITEC ApS | Company | 50.0% | 50.0% | 2023 |
GFP Invest ApS | Company | 25.0% | 25.0% | 2023 |
TALO Invest ApS | Company | 10.0% | 10.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Brian Gade | Management | 0 companies |
| Claus Astrup-Larsen | Management | 0 companies |
| Bo Damgaard Høivang | Management | 0 companies |
| Frank Hansen | Management | 0 companies |