| Revenue | DKK 1,3M | +79% |
| EBITDA | DKK 524K | +17% |
| Net profit | DKK 320K | +39% |
| Total assets | DKK 2,7M | +19% |
| Equity | DKK 1,2M | +37% |
| Employees | 2 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | 75 | -344 | 281 | 827 | 527 | 739 | 1.325 |
| Staff expenses | -0 | -0 | -0 | -169 | -331 | -290 | -801 |
| EBITDA | 75 | -344 | 281 | 657 | 197 | 449 | 524 |
| Depreciation & amort. | -25 | -76 | -86 | -95 | -101 | -123 | -102 |
| EBIT | 51 | -420 | 195 | 562 | 96 | 327 | 422 |
| Net financials | -3 | -28 | -38 | -50 | -44 | -37 | -11 |
| Profit before tax | 48 | -447 | 157 | 512 | 52 | 290 | 411 |
| Tax | 0 | -0 | -53 | 113 | 12 | 59 | 91 |
| Net profit | 48 | -447 | 210 | 399 | 40 | 230 | 320 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Total assets | 1.662 | 1.272 | 1.957 | 2.908 | 2.215 | 2.244 | 2.680 |
| Equity | 98 | 51 | 260 | 660 | 693 | 859 | 1.179 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 35 |
| Short-term debt | 1.565 | 1.222 | 1.697 | 2.248 | 1.514 | 1.364 | 1.403 |
| Total debt | 1.565 | 1.222 | 1.697 | 2.248 | 1.514 | 1.364 | 1.439 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HD Management | Management | 2020 | — | — |
JK Management | Management | 2021 | — | — |
AS Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MMYH ApS | Company | 50.0% | 50.0% | 2023 |
Another Planet ApS | Company | 50.0% | 50.0% | 2023 |
SENTORI ApS | Company | 100.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Dornonville de la Cour | Management | 0 companies |
| Jan Kristensen | Management | 0 companies |
| Anders Sørensen Vedel | Chief Executive Officer | 0 companies |
| Søren Valdemar Jensen | Chairman | 0 companies |
| Susanne Perlt Vedel | Board of Directors | 0 companies |
| Lene Dorthe Jensen | Board of Directors | 0 companies |
| Rasmus Burkal Petersen | Board of Directors | 0 companies |