| Revenue | DKK 163K | -85% |
| EBITDA | DKK -137K | -115% |
| Net profit | DKK -3,8M | -237% |
| Total assets | DKK 49,1M | -6% |
| Equity | DKK 12,2M | -24% |
| Employees | 1 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | -187 | -305 | 1.277 | 1.556 | 1.086 | 163 |
| Staff expenses | -0 | -0 | -0 | -150 | -150 | -300 |
| EBITDA | -187 | -305 | 1.277 | 1.406 | 936 | -137 |
| Depreciation & amort. | -1.004 | -731 | -769 | -769 | -1.859 | -3.306 |
| EBIT | -1.191 | -1.036 | 508 | 637 | -923 | -3.443 |
| Net financials | -13 | -19 | -35 | -41 | -510 | -1.393 |
| Profit before tax | -1.204 | -1.055 | 473 | 596 | -1.433 | -4.835 |
| Tax | -0 | -0 | -393 | 131 | -315 | -1.064 |
| Net profit | -1.204 | -1.055 | 866 | 465 | -1.118 | -3.772 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 17.583 | 17.259 | 18.209 | 18.457 | 52.129 | 49.136 |
| Equity | 16.796 | 15.741 | 16.607 | 17.072 | 15.954 | 12.182 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 787 | 1.518 | 1.603 | 1.386 | 36.175 | 36.953 |
| Total debt | 787 | 1.518 | 1.603 | 1.386 | 36.175 | 36.953 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AT Management | Management | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KIVI-TEX A/S | Company | 50.0% | 50.0% | 2023 |
| Individual | 50.0% | 50.0% | 2022 | |
Zibra A/S | Company | 50.0% | 50.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Anne Tøpholm | Management | 0 companies |
| Claus Zibrandtsen | Board of Directors | 0 companies |
| Anders Eikemo Thorgaard | Board of Directors | 0 companies |
| Niels Erik Blangstrup Zibrandtsen | Board of Directors | 0 companies |