| Revenue | DKK 773K | +189% |
| EBITDA | DKK 859K | +221% |
| Net profit | DKK 549K | +1256% |
| Total assets | DKK 2,1M | -63% |
| Equity | DKK 1,9M | +41% |
| Employees | — | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | 4.699 | 520 | -35 | 914 | 110 | 268 | 773 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 838 | 520 | -35 | 914 | 110 | 268 | 859 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -20 | -22 | 43 |
| EBIT | 838 | 520 | -35 | 914 | 89 | 245 | 816 |
| Net financials | -289 | -29 | -46 | -122 | -160 | -193 | -127 |
| Profit before tax | 549 | 491 | -80 | 791 | -71 | 52 | 690 |
| Tax | 121 | 110 | -13 | 174 | -14 | 11 | 141 |
| Net profit | 428 | 381 | -67 | 617 | -57 | 40 | 549 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Total assets | 4.079 | 1.068 | 3.981 | 2.885 | 5.620 | 5.554 | 2.062 |
| Equity | 429 | 811 | 743 | 1.360 | 1.303 | 1.344 | 1.893 |
| Long-term debt | 0 | 0 | 0 | 0 | 109 | 96 | 0 |
| Short-term debt | 3.650 | 258 | 3.237 | 1.524 | 4.207 | 4.114 | 169 |
| Total debt | 3.650 | 258 | 3.237 | 1.524 | 4.316 | 4.210 | 169 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AD Management | Management | 2018 | — | — |
MF Management | Management | 2018 | — | — |
MA Management | Management | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
F18 Invest aps | Company | 33.3% | 33.3% | 2020 |
A18 Invest ApS | Company | 33.3% | 33.3% | 2020 |
Shabbir Holding ApS | Company | 25.0% | 25.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Arif Durmaz | Management | 0 companies |
| Mohammed Faraz Ahmed | Management | 0 companies |
| Mumtaz Alam | Management | 0 companies |