| Revenue | DKK 3,8M | -11% |
| EBITDA | DKK 3,8M | -11% |
| Net profit | DKK 615K | +135% |
| Total assets | DKK 92,3M | +5% |
| Equity | DKK 15,8M | +4% |
| Employees | — | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | -45 | -106 | -24 | 1.198 | 3.377 | 4.271 | 3.811 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -45 | -106 | -24 | 23.242 | -1.315 | 4.271 | 3.811 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -45 | -106 | -24 | 23.242 | -1.315 | 4.271 | 3.811 |
| Net financials | -0 | -0 | -12 | -441 | -2.204 | -3.935 | -3.022 |
| Profit before tax | -45 | -106 | -36 | 22.801 | -3.519 | 336 | 788 |
| Tax | -9 | -23 | -8 | 5.016 | -765 | 75 | 174 |
| Net profit | -36 | -83 | -28 | 17.784 | -2.754 | 262 | 615 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Total assets | 11.605 | 18.464 | 43.468 | 136.578 | 88.456 | 88.135 | 92.318 |
| Equity | 14 | -69 | -97 | 17.687 | 14.934 | 15.195 | 15.810 |
| Long-term debt | 11.579 | 18.523 | 0 | 62.722 | 61.959 | 60.152 | 64.824 |
| Short-term debt | 13 | 10 | 43.565 | 51.211 | 7.649 | 8.889 | 7.785 |
| Total debt | 11.591 | 18.533 | 43.565 | 113.933 | 69.608 | 69.041 | 72.609 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HN Management | Management | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Kong Minos Vej Holding ApS | Company | 66.7% | 66.7% | 2023 |
Brudebakke Holding ApS | Company | 15.0% | 15.0% | 2023 |
EGETBO INVEST ApS | Company | 15.0% | 15.0% | 2023 |
Egonsminde Invest A/S | Company | 33.3% | 33.3% | 2021 |
Mibeto Udlejning A/S | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Nørmølle Pedersen | Management | 0 companies |
| Marianne Øe Fristrup | Chairman | 0 companies |
| Bent Nielsen | Board of Directors | 0 companies |
| Preben Randbæk | Chairman | 0 companies |
| Kim Christensen | Board of Directors | 0 companies |
| Morten Nøhr | Board of Directors | 0 companies |
| Michael Jensen | Board of Directors | 0 companies |
| Torben Nielsen | Board of Directors | 0 companies |