| Revenue | DKK 8,5M | +10% |
| EBITDA | DKK 1,2M | +121% |
| Net profit | DKK 814K | +182% |
| Total assets | DKK 2,9M | -3% |
| Equity | DKK 1,4M | +58% |
| Employees | 11 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 1.464 | 4.600 | 5.924 | 4.847 | 6.439 | 7.753 | 8.548 |
| Staff expenses | -1.385 | -4.477 | -5.585 | -4.701 | -5.884 | -7.205 | -7.337 |
| EBITDA | 78 | 123 | 339 | 146 | 555 | 549 | 1.212 |
| Depreciation & amort. | -1 | -42 | -97 | -104 | -114 | -132 | -109 |
| EBIT | 77 | 81 | 242 | 43 | 441 | 417 | 1.103 |
| Net financials | -0 | -25 | -41 | -33 | -46 | -48 | -60 |
| Profit before tax | 77 | 56 | 201 | 9 | 395 | 369 | 1.043 |
| Tax | 17 | 32 | 45 | 3 | 87 | 81 | 230 |
| Net profit | 60 | 24 | 156 | 7 | 307 | 288 | 814 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|
| Total assets | 1.267 | 1.918 | 2.213 | 1.911 | 2.760 | 3.014 | 2.915 |
| Equity | 110 | 133 | 289 | 295 | 603 | 891 | 1.405 |
| Long-term debt | 0 | 99 | 60 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.155 | 1.671 | 1.837 | 1.586 | 2.116 | 2.078 | 1.473 |
| Total debt | 1.155 | 1.770 | 1.897 | 1.586 | 2.116 | 2.078 | 1.473 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TP Management | Management | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TPFA Holding ApS | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Philip Fahmy | Management | 0 companies |
| René Glenn Steenbuch | Board of Directors | 0 companies |
| Niels Christian Bøisen Døcker | Chairman | 0 companies |
| Simon Gerholt Andersen Øksnebjerg | Board of Directors | 0 companies |
| Anne Birgitte Lind Feigenberg | Board of Directors | 0 companies |