| Revenue | DKK 1M | -10% |
| EBITDA | DKK 1,5M | +50% |
| Net profit | DKK 877K | +75% |
| Total assets | DKK 30M | +1% |
| Equity | DKK 5,3M | +20% |
| Employees | 1 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | 309 | 737 | 1.024 | 1.075 | 1.148 | 1.033 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 5.856 | 803 | 1.263 | -1.819 | 994 | 1.490 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 5.856 | 803 | 1.263 | -1.819 | 994 | 1.490 |
| Net financials | -412 | -201 | -231 | -347 | -347 | -359 |
| Profit before tax | 5.444 | 601 | 1.032 | -2.166 | 646 | 1.131 |
| Tax | 1.200 | 133 | 227 | -473 | 145 | 254 |
| Net profit | 4.244 | 469 | 805 | -1.693 | 501 | 877 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 24.757 | 24.714 | 31.911 | 29.764 | 29.657 | 30.049 |
| Equity | 4.294 | 4.763 | 5.568 | 3.875 | 4.376 | 5.253 |
| Long-term debt | 15.074 | 14.513 | 18.257 | 19.118 | 18.341 | 17.563 |
| Short-term debt | 4.188 | 4.206 | 6.798 | 6.112 | 6.303 | 6.485 |
| Total debt | 19.262 | 18.718 | 25.055 | 25.229 | 24.644 | 24.048 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JG Management | Management | 2018 | — | — |
JF Management | Management | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Grumpy Holding ApS | Company | 50.0% | 50.0% | 2018 |
Fiellau 24 Holding ApS | Company | 25.0% | 25.0% | 2024 |
Åkerman Holding ApS | Company | 25.0% | 25.0% | 2024 |
FIELLAU HOLDING ApS | Company | 50.0% | 50.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Götke | Management | 0 companies |
| Jakob Fiellau-Nikolajsen | Management | 0 companies |