| Revenue | DKK 247M | +130% |
| EBITDA | DKK -1,8M | -5814% |
| Net profit | DKK -3,6M | -1777% |
| Total assets | DKK 23,4M | +26% |
| Equity | DKK 67K | -96% |
| Employees | 585 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | 0 | 23 | 274 | 16.258 | 45.413 | 107.337 | 246.985 |
| Staff expenses | -0 | -0 | -25 | -16.580 | -46.104 | -107.366 | -237.135 |
| EBITDA | 0 | -6 | 69 | -322 | -691 | -30 | -1.768 |
| Depreciation & amort. | -0 | -0 | -18 | -35 | -35 | -207 | -935 |
| EBIT | 0 | -6 | 51 | -358 | -726 | -237 | -2.703 |
| Net financials | 0 | 0 | -5 | -20 | -15 | -63 | -742 |
| Profit before tax | 0 | -6 | 46 | -378 | -742 | -299 | -3.445 |
| Tax | -0 | -0 | 9 | -0 | 0 | -110 | 110 |
| Net profit | 0 | -5 | 37 | -378 | -742 | -189 | -3.555 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Total assets | 5 | 108 | 1.474 | 2.399 | 8.147 | 18.505 | 23.394 |
| Equity | 5 | -0 | 37 | -306 | 2.377 | 1.622 | 67 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 6 |
| Short-term debt | 0 | 108 | 1.437 | 2.705 | 5.770 | 16.883 | 23.327 |
| Total debt | 0 | 108 | 1.437 | 2.705 | 5.770 | 16.883 | 23.327 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JB Management | Management | 2022 | — | — |
JF Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
MM Management | Management | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FactoFly Collective ApS | Company | 100.0% | 100.0% | 2025 |
FactoFly ApS | Company | 5.0% | 5.0% | 2022 |
Bøglund Invest ApS | Company | 5.0% | 5.0% | 2022 |
Jeppe Borg Holding Aps | Company | 10.0% | 10.0% | 2022 |
| Individual | 5.0% | 5.0% | 2019 | |
Almsborg IT ApS | Company | 10.0% | 10.0% | 2021 |
Strive Ventures Fund 1 K/S | Company | 33.3% | 33.3% | 2023 |
| Individual | 20.0% | 20.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Jeppe Borg Rasmussen | Management | 0 companies |
| Jannik Flor Borg | Chief Executive Officer | 0 companies |
| Martin Mouritzen | Management | 0 companies |