| Revenue | DKK 597K | -66% |
| EBITDA | DKK 791K | -59% |
| Net profit | DKK 599K | -59% |
| Total assets | DKK 19,3M | +3% |
| Equity | DKK 4,7M | +15% |
| Employees | 5 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 730 | 366 | 183 | -8 | 664 | 367 | 282 | 467 | 211 | 423 | 443 | 470 | 1.761 | 597 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 301 | 366 | 183 | -8 | 747 | 942 | 309 | 489 | 524 | 2.497 | -450 | -183 | 1.954 | 791 |
| Depreciation & amort. | -19 | -19 | -28 | -26 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 282 | 347 | 155 | -34 | 747 | 942 | 309 | 489 | 524 | 2.497 | -450 | -183 | 1.954 | 791 |
| Net financials | -125 | 308 | 24 | -95 | -88 | -60 | -24 | -2 | -14 | -256 | -42 | -71 | -44 | -23 |
| Profit before tax | 157 | 655 | 179 | -129 | 658 | 881 | 285 | 488 | 510 | 2.241 | -493 | -254 | 1.910 | 768 |
| Tax | 52 | 163 | -9 | -399 | 125 | 212 | 65 | 107 | 112 | 494 | -109 | -56 | 464 | 169 |
| Net profit | 105 | 492 | 188 | 270 | 533 | 669 | 221 | 381 | 398 | 1.747 | -384 | -198 | 1.446 | 599 |
| Item | 2012 | 2013 | 2014 | 2015 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.364 | 7.937 | 7.899 | 27.988 | 15.268 | 16.130 | 16.418 | 16.778 | 17.155 | 27.078 | 18.888 | 17.002 | 18.801 | 19.293 |
| Equity | 1.146 | 1.648 | 1.837 | 19.066 | 9.327 | 9.996 | 10.217 | 10.597 | 10.995 | 12.743 | 2.859 | 2.660 | 4.106 | 4.705 |
| Long-term debt | 3.610 | 3.504 | 3.396 | 3.286 | 3.149 | 3.038 | 2.908 | 2.786 | 2.659 | 10.885 | 10.885 | 10.885 | 10.885 | 10.885 |
| Short-term debt | 2.195 | 2.253 | 2.191 | 777 | 762 | 940 | 1.129 | 1.223 | 1.259 | 779 | 2.668 | 1.124 | 1.385 | 1.235 |
| Total debt | 5.805 | 5.757 | 5.587 | 4.063 | 3.911 | 3.978 | 4.036 | 4.009 | 3.919 | 11.664 | 13.553 | 12.009 | 12.270 | 12.120 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JE Management | Management | 1955 | — | — |
CD Management | Management | 2016 | — | — |
PD Management | Management | 2024 | — | — |
ME Management | Management | 1955 | — | — |
BB Management | Management | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2008 | — | — | |
| Board of Directors | 1955 | — | — | |
| Board of Directors | 1955 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 1955 | — | — | |
| Board of Directors | 1955 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Marselis Holding ApS | Company | 100.0% | 100.0% | 2024 |
ELLEN KRUSE ApS | Company | 50.0% | 50.0% | 2010 |
C. DAMGAARD HOLDING ApS | Company | 100.0% | 100.0% | 2016 |
JESPER SEIERSEN ApS | Company | 50.0% | 50.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Jørn Emil Seiersen | Management | 0 companies |
| Carl Damgaard Nielsen | Management | 0 companies |
| Peter Damgaard Nielsen | Management | 0 companies |
| Mogens Emil Seiersen | Management | 0 companies |
| Bodil Bjerre Nielsen | Management | 0 companies |
| Ellen Kruse | Board of Directors | 0 companies |
| Poul Seiersen | Board of Directors | 0 companies |
| Inge Seiersen | Board of Directors | 0 companies |
| Jesper Emil Seiersen | Board of Directors | 0 companies |
| Lene Seiersen | Board of Directors | 0 companies |
| Bertha Knudsen Seiersen | Board of Directors | 0 companies |