| Revenue | DKK 3,3M | +69% |
| EBITDA | DKK 1,3M | +1168% |
| Net profit | DKK 980K | +804% |
| Total assets | DKK 6,8M | +49% |
| Equity | DKK 2,5M | +63% |
| Employees | 8 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | 156 | 139 | 94 | 1.133 | 1.971 | 1.977 | 3.350 |
| Staff expenses | -0 | -86 | -44 | -723 | -1.303 | -1.873 | -2.040 |
| EBITDA | 156 | 53 | 49 | 410 | 669 | -123 | 1.310 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -1 | -42 | -47 |
| EBIT | 156 | 53 | 49 | 410 | 668 | -165 | 1.264 |
| Net financials | -0 | -0 | -2 | -3 | -1 | -8 | 0 |
| Profit before tax | 156 | 53 | 48 | 407 | 666 | -173 | 1.264 |
| Tax | 38 | 15 | 11 | 94 | 147 | -34 | 284 |
| Net profit | 118 | 38 | 37 | 313 | 519 | -139 | 980 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Total assets | 219 | 128 | 456 | 1.502 | 4.439 | 4.601 | 6.842 |
| Equity | 168 | 96 | 95 | 1.172 | 1.691 | 1.552 | 2.532 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 51 | 32 | 362 | 331 | 2.738 | 3.049 | 4.277 |
| Total debt | 51 | 32 | 362 | 331 | 2.738 | 3.049 | 4.277 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AJ Management | Management | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Nissen-Ripley Holding ApS | Company | 66.7% | 66.7% | 2025 |
Viking Capital ApS | Company | 15.0% | 15.0% | 2025 |
No Hands Holding ApS | Company | 5.0% | 5.0% | 2025 |
CoolGroup A/S | Company | 10.0% | 10.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Alexander James Nissen-Ripley | Management | 0 companies |