| Revenue | DKK 82K | +2% |
| EBITDA | DKK 82K | +2% |
| Net profit | DKK 41K | +3% |
| Total assets | DKK 1,1M | -3% |
| Equity | DKK 1,1M | +4% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -10 | -9 | 74 | 81 | 82 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -10 | -9 | 74 | 81 | 82 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -10 | -9 | 74 | 81 | 82 |
| Net financials | 268 | 210 | 1.144 | 66 | 106 |
| Profit before tax | 258 | 202 | 1.218 | 147 | 188 |
| Tax | 226 | 149 | 60 | 106 | 147 |
| Net profit | 32 | 52 | 1.159 | 40 | 41 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 387 | 442 | 1.014 | 1.132 | 1.101 |
| Equity | -212 | -160 | 999 | 1.039 | 1.080 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 599 | 602 | 15 | 93 | 21 |
| Total debt | 599 | 602 | 15 | 93 | 21 |
| Name | Role | Member since |
|---|---|---|
| Current (15) | ||
NC Founder | Founder | 2018 |
PR Founder | Founder | 2018 |
KK | Founder | 2018 |
UR Founder | Founder | 2018 |
Rv Management | Management | 2026 |
SD Founder | Founder | 2018 |
FB Founder | Founder | 2018 |
MK Founder | Founder | 2018 |
PM Founder | Founder | 2018 |
MW Chief Executive Officer | Chief Executive Officer | 2026 |
MH Management | Management | 2026 |
JS Founder | Founder | 2018 |
JH Founder | Founder | 2018 |
SS Founder | Founder | 2018 |
PQ Founder | Founder | 2018 |
| Former (5) | ||
HF Chief Executive Officer | Chief Executive Officer | 2022 – 2022 |
JG Chief Executive Officer | Chief Executive Officer | 2022 – 2025 |
NH Management | Management | 2025 – 2025 |
KB Chief Executive Officer | Chief Executive Officer | 2021 – 2021 |
RJ Chief Executive Officer | Chief Executive Officer | 2025 – 2026 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
| Board of Directors | 2021 – 2025 | |
| Board of Directors | 2021 – 2025 | |
| Chairman | 2021 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 25–33.32% | 25–33.32% | 2025 | |
| Company | 10–14.99% | 10–14.99% | 2018 | |
| Company | 10–14.99% | 10–14.99% | 2018 | |
| Company | 5–9.99% | 5–9.99% | 2022 | |
| Company | 5–9.99% | 5–9.99% | 2018 | |
| Company | 5–9.99% | 5–9.99% | 2022 | |
| Company | 5–9.99% | 5–9.99% | 2018 | |
| Company | 5–9.99% | 5–9.99% | 2020 | |
| Company | 5–9.99% | 5–9.99% | 2022 | |
| Individual | 5–9.99% | 5–9.99% | 2019 | |
| Company | 5–9.99% | 5–9.99% | 2019 | |
| Company | 5–9.99% | 5% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Christian Haugaard | Founder | 0 companies |
| Poul Rolighed Nørgaard | Founder | 0 companies |
| Henrik Find Bang Biilmann | Chief Executive Officer | 0 companies |
| Karen Kathrine Damgaard Østergaard | Founder | 0 companies |
| Jan Gerber | Chief Executive Officer | 0 companies |
| Ulrik Rønnenkamp Lundgaard | Founder | 0 companies |
| Roger van Biljouw | Management | 0 companies |
| Niels Henrik Reventlow | Management | 0 companies |
| Svend Demant Møller | Founder | 0 companies |
| Karsten Bo Due | Chief Executive Officer | 0 companies |
| Flemming Bang | Founder | 0 companies |
| Martin Kjær Axel | Founder | 0 companies |
| Poul Martin Egdal | Founder | 0 companies |
| Mikael Wædeled Sigvardsen | Chief Executive Officer | 0 companies |
| Mads Hans Kring | Management | 0 companies |
| Jørgen Salhøj Rask | Founder | 0 companies |
| Rafael Jacobus Henri Gerard Beeren | Chief Executive Officer | 0 companies |
| Jens Himmelstrup | Founder | 0 companies |
| Søren Smedegaard | Founder | 0 companies |
| Poul Quist Iversen | Founder | 0 companies |
| Peter Kejser | Board of Directors | 0 companies |
| Jytte Rosenmaj | Board of Directors | 0 companies |
| Steen Agerbo Bødtker | Chairman | 0 companies |