| Revenue | DKK 31,1M | +21% |
| EBITDA | DKK 12,6M | +46% |
| Net profit | DKK 9,9M | +76% |
| Total assets | DKK 63,1M | +10% |
| Equity | DKK 49,5M | +21% |
| Employees | 23 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 24.957 | 22.906 | 17.206 | 25.714 | 31.140 |
| Staff expenses | -8.014 | -11.132 | -11.349 | -16.764 | -14.955 |
| EBITDA | 16.942 | 11.460 | 4.398 | 8.613 | 12.553 |
| Depreciation & amort. | -1.394 | -2.063 | -2.539 | -3.374 | -3.125 |
| EBIT | 15.548 | 9.397 | 1.859 | 5.239 | 9.428 |
| Net financials | -91 | 40 | -59 | 386 | 478 |
| Profit before tax | 15.457 | 9.437 | 1.800 | 5.626 | 9.906 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 15.457 | 9.437 | 1.800 | 5.626 | 9.906 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 60.689 | 78.391 | 55.303 | 57.601 | 63.078 |
| Equity | 46.577 | 52.313 | 36.113 | 41.039 | 49.545 |
| Long-term debt | 4.500 | 12.796 | 7.640 | 2.478 | 1.812 |
| Short-term debt | 9.612 | 13.282 | 11.550 | 14.084 | 11.721 |
| Total debt | 14.113 | 26.077 | 19.189 | 16.562 | 13.534 |
| Name | Role | Member since |
|---|---|---|
| Current (13) | ||
NC Founder | Founder | 2018 |
PR Founder | Founder | 2018 |
KK | Founder | 2018 |
UR Founder | Founder | 2018 |
SD Founder | Founder | 2018 |
FB Founder | Founder | 2018 |
MK Founder | Founder | 2018 |
PM Founder | Founder | 2018 |
MW Chief Executive Officer | Chief Executive Officer | 2026 |
JS Founder | Founder | 2018 |
JH Founder | Founder | 2018 |
SS Founder | Founder | 2018 |
PQ Founder | Founder | 2018 |
| Former (5) | ||
HF Chief Executive Officer | Chief Executive Officer | 2022 – 2022 |
JG Chief Executive Officer | Chief Executive Officer | 2022 – 2025 |
KB Chief Executive Officer | Chief Executive Officer | 2021 – 2021 |
LH Chief Executive Officer | Chief Executive Officer | 2019 – 2020 |
RJ Chief Executive Officer | Chief Executive Officer | 2025 – 2026 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2025 | |
| Chairman | 2026 | |
| Deputy Chairman | 2026 | |
| Former (6) | ||
| Board of Directors | 2018 – 2020 | |
| Board of Directors | 2020 – 2025 | |
| Chairman | 2025 – 2025 | |
| Board of Directors | 2020 – 2025 | |
| Chairman | 2020 – 2025 | |
| Board of Directors | 2018 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 25–33.32% | 25–33.32% | 2025 | |
| Company | 25–33.32% | 25–33.32% | 2025 | |
| Company | 5–9.99% | 5–9.99% | 2018 | |
| Company | 5–9.99% | 5–9.99% | 2022 | |
| Company | 5–9.99% | 5–9.99% | 2018 | |
| Company | 5–9.99% | 5–9.99% | 2019 | |
| Company | 5–9.99% | 5–9.99% | 2022 | |
| Company | 5–9.99% | 5–9.99% | 2022 | |
| Company | 5–9.99% | 5–9.99% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Christian Haugaard | Founder | 0 companies |
| Poul Rolighed Nørgaard | Founder | 0 companies |
| Henrik Find Bang Biilmann | Chief Executive Officer | 0 companies |
| Karen Kathrine Damgaard Østergaard | Founder | 0 companies |
| Jan Gerber | Chief Executive Officer | 0 companies |
| Ulrik Rønnenkamp Lundgaard | Founder | 0 companies |
| Svend Demant Møller | Founder | 0 companies |
| Karsten Bo Due | Chief Executive Officer | 0 companies |
| Flemming Bang | Founder | 0 companies |
| Martin Kjær Axel | Founder | 0 companies |
| Poul Martin Egdal | Founder | 0 companies |
| Mikael Wædeled Sigvardsen | Chief Executive Officer | 0 companies |
| Lars Husted Dall | Chief Executive Officer | 0 companies |
| Jørgen Salhøj Rask | Founder | 0 companies |
| Rafael Jacobus Henri Gerard Beeren | Chief Executive Officer | 0 companies |
| Jens Himmelstrup | Founder | 0 companies |
| Søren Smedegaard | Founder | 0 companies |
| Poul Quist Iversen | Founder | 0 companies |
| Jan Lembke-Jensen | Board of Directors | 0 companies |
| Paolo Antonio Magnabosco | Board of Directors | 0 companies |
| Roger van Biljouw | Chairman | 0 companies |
| Peter Kejser | Board of Directors | 0 companies |
| Niels Henrik Reventlow | Chairman | 0 companies |
| Jytte Rosenmaj | Board of Directors | 0 companies |
| Steen Agerbo Bødtker | Chairman | 0 companies |
| Mads Hans Kring | Deputy Chairman | 0 companies |
| Thorsten Kammer Simonsen | Board of Directors | 0 companies |