| Revenue | DKK 1,3M | +1% |
| EBITDA | DKK 181K | -82% |
| Net profit | DKK -15K | -102% |
| Total assets | DKK 18,2M | -6% |
| Equity | DKK 9,1M | +0% |
| Employees | — | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | 808 | 1.078 | 1.024 | 1.196 | 1.266 | 1.267 | 1.281 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 808 | 1.078 | 5.122 | 1.196 | 1.266 | 1.017 | 181 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 808 | 1.078 | 5.122 | 1.196 | 1.266 | 1.017 | 181 |
| Net financials | -730 | -315 | -289 | -271 | -267 | -216 | -199 |
| Profit before tax | 78 | 763 | 4.832 | 925 | 999 | 801 | -17 |
| Tax | 17 | 168 | 1.063 | 204 | 221 | 178 | -2 |
| Net profit | 60 | 595 | 3.769 | 721 | 778 | 623 | -15 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Total assets | 15.052 | 15.402 | 19.500 | 19.500 | 19.500 | 19.253 | 18.150 |
| Equity | 2.662 | 3.257 | 7.027 | 7.748 | 8.526 | 9.149 | 9.134 |
| Long-term debt | 10.424 | 9.873 | 9.325 | 8.776 | 7.617 | 7.161 | 6.691 |
| Short-term debt | 1.948 | 2.086 | 1.900 | 1.603 | 1.860 | 1.377 | 878 |
| Total debt | 12.372 | 11.960 | 11.225 | 10.379 | 9.477 | 8.538 | 7.569 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CC Management | Management | 2018 | — | — |
JD Management | Management | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CRÆS ApS | Company | 50.0% | 50.0% | 2025 |
JDA HOLDING ApS | Company | 50.0% | 50.0% | 2025 |
HARLEKIN AARHUS ApS | Company | 33.3% | 33.3% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Claus Christensen | Management | 0 companies |
| Jeppe Daniel Aillaud | Management | 0 companies |
| Martin Uhre Hauge | Deputy Chairman | 0 companies |