| Revenue | DKK -36K | -90% |
| EBITDA | DKK -46K | +95% |
| Net profit | DKK -75K | +88% |
| Total assets | DKK 452K | -54% |
| Equity | DKK -701K | -12% |
| Employees | 2 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | -11 | -39 | -358 | 28 | -352 | -36 |
| Staff expenses | -0 | -0 | -0 | -161 | -603 | -10 |
| EBITDA | -11 | -39 | -358 | -133 | -955 | -46 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -11 | -39 | -358 | -133 | -955 | -46 |
| Net financials | -0 | -0 | -5 | -3 | -1 | -50 |
| Profit before tax | -11 | -39 | -363 | -136 | -955 | -96 |
| Tax | -0 | -0 | -0 | -0 | -331 | -21 |
| Net profit | -11 | -39 | -363 | -136 | -625 | -75 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 46 | 511 | 521 | 516 | 982 | 452 |
| Equity | 36 | 497 | 134 | -2 | -626 | -701 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 10 | 14 | 387 | 517 | 1.609 | 1.154 |
| Total debt | 10 | 14 | 387 | 517 | 1.609 | 1.154 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LC Management | Management | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LC Larsen Invest ApS | Company | 66.7% | 66.7% | 2023 |
SCIENCE VENTURES DENMARK A/S | Company | 20.0% | 20.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Christian Larsen | Management | 0 companies |
| Shuang Ma Andersen | Board of Directors | 0 companies |
| Jens Kristian Damsgaard | Chairman | 0 companies |