| Revenue | DKK 0 | — |
| EBITDA | DKK -30K | +97% |
| Net profit | DKK 18K | -95% |
| Total assets | DKK 1,2M | -4% |
| Equity | DKK 549K | -55% |
| Employees | — | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | 4.662 | 934 | 3.762 | 901 | 461 | 0 |
| Staff expenses | -9 | -268 | -151 | -195 | -113 | -0 |
| EBITDA | 4.419 | 421 | 2.815 | 143 | -904 | -30 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 4.419 | 421 | 2.815 | 143 | -904 | -30 |
| Net financials | -76 | -280 | -249 | -2 | -118 | 48 |
| Profit before tax | 4.343 | 141 | 2.566 | 141 | -1.022 | 18 |
| Tax | 955 | 31 | 422 | -0 | -1.402 | -0 |
| Net profit | 3.387 | 110 | 2.144 | 141 | 380 | 18 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 12.814 | 17.403 | 19.286 | 15.419 | 1.262 | 1.209 |
| Equity | 4.954 | 5.064 | 6.712 | 4.447 | 1.217 | 549 |
| Long-term debt | 6.395 | 10.280 | 10.223 | 10.929 | 5 | 0 |
| Short-term debt | 509 | 1.074 | 722 | 43 | 40 | 660 |
| Total debt | 6.904 | 11.354 | 10.945 | 10.972 | 45 | 660 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CW Management | Management | 2019 | — | — |
OB Management | Management | 2018 | — | — |
JB Management | Management | 2018 | — | — |
AG Management | Management | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Bangmao Invest ApS | Company | 33.3% | 33.3% | 2018 |
Oden Invest ApS | Company | 33.3% | 33.3% | 2018 |
Hold Mig Invest ApS | Company | 33.3% | 33.3% | 2018 |
United Ejendomme ApS | Company | 25.0% | 25.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Claus Wolder Kjær Thomsen | Management | 0 companies |
| Oliver Bjerre Denal | Management | 0 companies |
| Jacob Bang Marcussen | Management | 0 companies |
| Andreas Gefke | Management | 0 companies |