| Revenue | DKK 1,8M | +120% |
| EBITDA | DKK -282K | -104% |
| Net profit | DKK -952K | -120% |
| Total assets | DKK 13M | -65% |
| Equity | DKK 4M | -19% |
| Employees | 1 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | 1.777 | 343 | 842 | 47 | 452 | 828 | 1.823 |
| Staff expenses | -878 | -581 | -385 | -0 | -0 | -0 | -0 |
| EBITDA | 900 | -239 | 457 | 47 | 452 | 6.901 | -282 |
| Depreciation & amort. | -0 | -0 | -0 | -32 | -81 | -0 | -0 |
| EBIT | 900 | -239 | 457 | 15 | 370 | 6.901 | -282 |
| Net financials | -173 | -78 | -48 | -93 | -368 | -701 | -1.192 |
| Profit before tax | 727 | -317 | 409 | -78 | 2 | 6.200 | -1.474 |
| Tax | 163 | -70 | 92 | -15 | 0 | 1.364 | -521 |
| Net profit | 564 | -247 | 317 | -63 | 2 | 4.836 | -952 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Total assets | 6.922 | 4.796 | 1.682 | 10.019 | 9.985 | 37.138 | 12.964 |
| Equity | 614 | 367 | 684 | 21 | 22 | 4.912 | 3.960 |
| Long-term debt | 21 | 0 | 0 | 5.900 | 9.607 | 29.747 | 5.376 |
| Short-term debt | 6.287 | 4.429 | 998 | 4.098 | 355 | 1.125 | 2.937 |
| Total debt | 6.308 | 4.429 | 998 | 9.998 | 9.963 | 30.873 | 8.313 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ER Management | Management | 2024 | — | — |
JV Management | Management | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KNUD JEPPE KNUDSEN HOLDING ApS | Company | 33.3% | 33.3% | 2018 |
JESPER VILLADSEN HOLDING ApS | Company | 33.3% | 33.3% | 2018 |
Emil Torbensen Holding ApS | Company | 20.0% | 20.0% | 2024 |
VPWR Holding ApS | Company | 5.0% | 5.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Emil Rask Gantzel Torbensen | Management | 0 companies |
| Jesper Villadsen | Management | 0 companies |