| Revenue | DKK -239K | +2% |
| EBITDA | DKK -239K | -2% |
| Net profit | DKK -1,8M | -114% |
| Total assets | DKK 11,6M | -9% |
| Equity | DKK -3,6M | -94% |
| Employees | — | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | -67 | -46 | 25 | -159 | -195 | -235 | -239 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -67 | -46 | 25 | -159 | -195 | -235 | -239 |
| Depreciation & amort. | -39 | -55 | -58 | -60 | -64 | -67 | -1.042 |
| EBIT | -106 | -101 | -34 | -219 | -258 | -302 | -1.282 |
| Net financials | -145 | -142 | -124 | -131 | -303 | -522 | -479 |
| Profit before tax | -251 | -242 | -158 | -350 | -561 | -824 | -1.761 |
| Tax | -46 | -55 | -1 | 33 | -0 | -0 | -0 |
| Net profit | -205 | -187 | -156 | -382 | -561 | -824 | -1.761 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|
| Total assets | 12.604 | 12.717 | 12.983 | 12.967 | 12.961 | 12.684 | 11.596 |
| Equity | -204 | 59 | -97 | -480 | -1.041 | -1.865 | -3.626 |
| Long-term debt | 11.188 | 9.623 | 9.609 | 9.630 | 9.641 | 9.641 | 0 |
| Short-term debt | 1.620 | 3.035 | 3.471 | 3.817 | 4.361 | 4.908 | 15.222 |
| Total debt | 12.808 | 12.658 | 13.080 | 13.447 | 14.002 | 14.549 | 15.222 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LH Management | Management | 2018 | — | — |
SK Management | Management | 2020 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Line Hjort Holding ApS | Company | 33.3% | 33.3% | 2018 |
Familien Eriksen Invest ApS | Company | 33.3% | 33.3% | 2020 |
S. KRISTIANSEN HOLDING ApS | Company | 33.3% | 33.3% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Line Hjort | Management | 0 companies |
| Søren Kristiansen | Management | 0 companies |