| Revenue | DKK 24,2M | -2% |
| EBITDA | DKK 24,1M | -2% |
| Net profit | DKK 19,5M | -3% |
| Total assets | DKK 30M | -46% |
| Equity | DKK 24,5M | -51% |
| Employees | 44 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 7.475 | 11.929 | 17.016 | 24.603 | 24.205 |
| Staff expenses | -120 | -120 | -120 | -120 | -120 |
| EBITDA | 7.355 | 11.809 | 16.896 | 24.483 | 24.085 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 7.355 | 11.809 | 16.896 | 24.483 | 24.085 |
| Net financials | -16 | 0 | 786 | 1.373 | 963 |
| Profit before tax | 7.340 | 11.809 | 17.682 | 25.856 | 25.048 |
| Tax | 1.615 | 2.598 | 3.890 | 5.688 | 5.517 |
| Net profit | 5.725 | 9.211 | 13.792 | 20.168 | 19.531 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 8.400 | 18.584 | 33.672 | 55.637 | 29.998 |
| Equity | 6.751 | 15.962 | 29.754 | 49.922 | 24.453 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.649 | 2.622 | 3.918 | 5.715 | 5.545 |
| Total debt | 1.649 | 2.622 | 3.918 | 5.715 | 5.545 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
UK Chief Executive Officer | Chief Executive Officer | 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2025 | |
| Chairman | 2022 | |
| Former (10) | ||
| Chairman | 2018 – 2020 | |
| Board of Directors | 2018 – 2018 | |
| Board of Directors | 2018 – 2018 | |
| Board of Directors | 2018 – 2018 | |
| Chairman | 2020 – 2022 | |
| Deputy Chairman | 2018 – 2018 | |
| Board of Directors | 2018 – 2018 | |
| Chairman | 2018 – 2018 | |
| Board of Directors | 2018 – 2020 | |
| Board of Directors | 2018 – 2018 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2018 | |
| Company | 100% | 100% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Uffe Krarup | Chief Executive Officer | 0 companies |
| Carl Daniel Björklund | Chairman | 0 companies |
| Ole Isgaard | Board of Directors | 0 companies |
| Niels Christian Clemmesen | Board of Directors | 0 companies |
| Blair Isaac Radford | Board of Directors | 0 companies |
| Carsten Aastrup | Chairman | 0 companies |
| Per Olof Martin Frankling | Board of Directors | 0 companies |
| Lars Christian Christiansen | Chairman | 0 companies |
| Hendrik Adam Larsen | Deputy Chairman | 0 companies |
| Henrik Rosenvinge Skov | Board of Directors | 0 companies |
| Dan Moalem | Chairman | 0 companies |
| Per Frankling | Board of Directors | 0 companies |
| Niels-Erik Gottlieb | Board of Directors | 0 companies |