| Revenue | DKK -189K | +211% |
| EBITDA | DKK -189K | -211% |
| Net profit | DKK 37K | +118% |
| Total assets | DKK 312K | +13% |
| Equity | DKK 112K | +50% |
| Employees | — | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Revenue | -46 | 36 | 29 | 0 | -61 | -189 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -46 | -26 | -56 | -22 | -61 | -189 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -320 | -0 |
| EBIT | -46 | -26 | -56 | -22 | -381 | -189 |
| Net financials | 0 | 9 | 0 | 0 | 171 | 227 |
| Profit before tax | -46 | -18 | -56 | -22 | -210 | 37 |
| Tax | -10 | -4 | -12 | -0 | -0 | -0 |
| Net profit | -36 | -14 | -44 | -22 | -210 | 37 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|
| Total assets | 410 | 389 | 401 | 411 | 276 | 312 |
| Equity | 364 | 351 | 237 | 215 | 74 | 112 |
| Long-term debt | 46 | 39 | 164 | 197 | 201 | 200 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 |
| Total debt | 46 | 39 | 164 | 197 | 201 | 200 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PS Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
JS Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Sandroos Holding ApS | Company | 25.0% | 25.0% | 2025 |
Longship Invest ApS | Company | 25.0% | 25.0% | 2025 |
Rotor Invest ApS | Company | 25.0% | 25.0% | 2026 |
Aagaard & Rytter I/S | Company | 20.0% | 20.0% | 2025 |
Apparo Holding ApS | Company | 10.0% | 10.0% | 2019 |
| Individual | 20.0% | 20.0% | 2025 | |
| Individual | 20.0% | 20.0% | 2019 | |
| Individual | 20.0% | 20.0% | 2018 | |
Mikkel Jensen Investments Holding ApS | Company | 20.0% | 20.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Shawn Benjamin Lenler | Chief Executive Officer | 0 companies |
| Joakim Sandroos | Chief Executive Officer | 0 companies |
| Martin Skov Habæk | Board of Directors | 0 companies |
| Katrine Tholstrup | Chairman | 0 companies |