| Revenue | DKK 36,7M | +15% |
| EBITDA | DKK 2,4M | +5% |
| Net profit | DKK 1,5M | +158% |
| Total assets | DKK 32,5M | -10% |
| Equity | DKK 12,3M | +14% |
| Employees | 12 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 16.469 | 21.714 | 30.364 | 31.788 | 36.709 |
| Staff expenses | -14.302 | -20.845 | -26.977 | -29.546 | -34.350 |
| EBITDA | 2.168 | 869 | 3.388 | 2.242 | 2.359 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 2.168 | 869 | 3.388 | 2.242 | 2.359 |
| Net financials | -333 | -441 | -1.409 | -626 | -358 |
| Profit before tax | 1.835 | 428 | 1.979 | 1.616 | 2.001 |
| Tax | 294 | -133 | 6 | 1.021 | 462 |
| Net profit | 1.541 | 560 | 1.973 | 595 | 1.538 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 19.286 | 21.014 | 27.479 | 36.081 | 32.452 |
| Equity | 7.629 | 8.189 | 10.162 | 10.757 | 12.295 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 11.657 | 12.825 | 17.317 | 25.325 | 20.157 |
| Total debt | 11.657 | 12.825 | 17.317 | 25.325 | 20.157 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
KE Management | Management | 2022 |
DJ Management | Management | 2025 |
JP | Founder | 2018 |
| Former (2) | ||
SJ Management | Management | 2021 – 2025 |
JD Management | Management | 2018 – 2021 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2021 | |
| Individual | 100% | 100% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Kamilla Enggaard Have | Management | 0 companies |
| David James Spackman | Management | 0 companies |
| Samantha Jane Laura Pearce | Management | 0 companies |
| Joseph Dagher | Management | 0 companies |
| Jazz Pharmaceuticals Ireland Limited | Founder | 0 companies |